Intermediate Capital Group Future Growth

Future criteria checks 2/6

Intermediate Capital Group is forecast to grow earnings and revenue by 11.8% and 11.7% per annum respectively. EPS is expected to grow by 11.4% per annum. Return on equity is forecast to be 18.4% in 3 years.

Key information

11.8%

Earnings growth rate

11.4%

EPS growth rate

Capital Markets earnings growth	18.8%
Revenue growth rate	11.7%
Future return on equity	18.4%
Analyst coverage	Good
Last updated	12 Dec 2024

Recent future growth updates

Intermediate Capital Group plc Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Jun 01

Recent updates

Intermediate Capital Group's (LON:ICG) Dividend Will Be £0.263

Dec 04

Intermediate Capital Group's (LON:ICG) Dividend Will Be £0.263

Nov 16

Intermediate Capital Group plc's (LON:ICG) Business And Shares Still Trailing The Market

Nov 07

Intermediate Capital Group plc's (LON:ICG) Share Price Is Matching Sentiment Around Its Earnings

Jul 24

Intermediate Capital Group plc Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Jun 01

Intermediate Capital Group (LON:ICG) Is Increasing Its Dividend To £0.532

May 31

Intermediate Capital Group plc's (LON:ICP) Share Price Not Quite Adding Up

Apr 08

Intermediate Capital Group plc's (LON:ICP) Prospects Need A Boost To Lift Shares

Dec 23

Earnings and Revenue Growth Forecasts

LSE:ICG - Analysts future estimates and past financials data (GBP Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	1,147	529	303	510	12
3/31/2026	1,069	499	280	515	13
3/31/2025	887	389	285	418	13
9/30/2024	850	399	451	459	N/A
6/30/2024	878	433	349	358	N/A
3/31/2024	905	467	246	256	N/A
12/31/2023	868	438	159	170	N/A
9/30/2023	832	409	72	84	N/A
6/30/2023	705	316	176	188	N/A
3/31/2023	579	224	280	292	N/A
12/31/2022	627	273	309	318	N/A
9/30/2022	671	331	338	345	N/A
6/30/2022	803	433	287	294	N/A
3/31/2022	935	536	236	243	N/A
12/31/2021	920	517	117	127	N/A
9/30/2021	905	507	-1	10	N/A
6/30/2021	840	482	50	60	N/A
3/31/2021	776	457	100	111	N/A
12/31/2020	591	306	298	309	N/A
9/30/2020	406	155	495	506	N/A
6/30/2020	383	132	393	404	N/A
3/31/2020	360	109	291	301	N/A
12/31/2019	409	155	162	170	N/A
9/30/2019	458	201	34	39	N/A
6/30/2019	436	190	0	5	N/A
3/31/2019	414	180	-33	-28	N/A
12/31/2018	438	231	-142	-137	N/A
9/30/2018	462	282	-252	-247	N/A
6/30/2018	444	266	N/A	-297	N/A
3/31/2018	426	251	N/A	-346	N/A
12/31/2017	433	226	N/A	-255	N/A
9/30/2017	440	202	N/A	-164	N/A
6/30/2017	453	210	N/A	-125	N/A
3/31/2017	466	218	N/A	-86	N/A
12/31/2016	428	191	N/A	-163	N/A
9/30/2016	391	164	N/A	-240	N/A
6/30/2016	370	151	N/A	-240	N/A
3/31/2016	348	139	N/A	-239	N/A
12/31/2015	353	166	N/A	-382	N/A
9/30/2015	358	194	N/A	-524	N/A
6/30/2015	346	192	N/A	-459	N/A
3/31/2015	334	189	N/A	-394	N/A
12/31/2014	303	144	N/A	-553	N/A
9/30/2014	272	98	N/A	-711	N/A
6/30/2014	299	120	N/A	-410	N/A
3/31/2014	327	142	N/A	-108	N/A
12/31/2013	352	175	N/A	256	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ICG's forecast earnings growth (11.8% per year) is above the savings rate (2.1%).

Earnings vs Market: ICG's earnings (11.8% per year) are forecast to grow slower than the UK market (14.9% per year).

High Growth Earnings: ICG's earnings are forecast to grow, but not significantly.

Revenue vs Market: ICG's revenue (11.7% per year) is forecast to grow faster than the UK market (3.6% per year).

High Growth Revenue: ICG's revenue (11.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ICG's Return on Equity is forecast to be low in 3 years time (18.4%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/18 09:49
End of Day Share Price	2024/12/18 00:00
Earnings	2024/09/30
Annual Earnings	2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Intermediate Capital Group plc is covered by 34 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Peter Lenardos	Arden Partners Plc.
Michael Sanderson	Barclays
Michael Sanderson	Barclays

Intermediate Capital Group Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Intermediate Capital Group plc Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Consensus EPS estimates increase by 14%

Consensus EPS estimates fall by 26%

Consensus EPS estimates fall by 11%

Price target decreased to UK£21.72

Consensus EPS estimates fall by 13%

Recent updates

Now 20% undervalued

Intermediate Capital Group plc (LSE:ICG), LDC (Managers) Limited, founding Chairman Stuart Pender and management of Chianti Holdings Limited acquired Chianti Holdings Limited from LDC (Managers) Limited.

Intermediate Capital Group's (LON:ICG) Dividend Will Be £0.263

Intermediate Capital Group plc (LSE:ICG), LDC (Managers) Limited, founding Chairman Stuart Pender and management of Chianti Holdings Limited acquired Chianti Holdings Limited from LDC (Managers) Limited.

Upcoming dividend of UK£0.26 per share

Intermediate Capital Group's (LON:ICG) Dividend Will Be £0.263

First half dividend increased to UK£0.26

First half 2025 earnings: EPS and revenues miss analyst expectations

Intermediate Capital Group plc's (LON:ICG) Business And Shares Still Trailing The Market

Intermediate Capital Group plc Appoints Sonia Baxendale as A Non-Executive Director and Serve on the Risk and Audit Committees, Effective from 1 January 2025

ICG Announces Board Changes

Crédit Agricole Assurances S.A. signed an agreement to acquirean unknown minority stake in Océinde Communications SAS from ICG Infra I and Intermediate Capital Group plc (LSE:ICG).

Intermediate Capital Group plc's (LON:ICG) Share Price Is Matching Sentiment Around Its Earnings

Now 21% undervalued

Now 20% undervalued

Intermediate Capital Group plc, the management of DGS S.p.A. and Vincenzo Fiengo and Salvatore Frosina, Co-Founders and Co-CEO of DGS agreed to acquire DGS S.p.A. from H.I.G. Capital, LLC.

Amy Schioldager to Step Down from the Board of the Intermediate Capital Group plc, Effective 16 July 2024

Intermediate Capital Group plc Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Intermediate Capital Group (LON:ICG) Is Increasing Its Dividend To £0.532

Final dividend increased to UK£0.53

Now 20% undervalued

Intermediate Capital Group plc to Report First Half, 2025 Results on Nov 13, 2024

Full year 2024 earnings: EPS and revenues exceed analyst expectations

Intermediate Capital Group plc's (LON:ICP) Share Price Not Quite Adding Up

Intermediate Capital Group PLC Announces Retirement of Michael (Rusty) Nelligan from the Board, March 31, 2024

Intermediate Capital Group plc to Report Fiscal Year 2024 Results on May 28, 2024

Accenture plc (NYSE:ACN) completed the acquisition of 6Point6 Cloud Gateway Limited from Intermediate Capital Group plc (LSE:ICP), Founders and Management of 6Point6 Cloud Gateway Limited.

Intermediate Capital Group plc's (LON:ICP) Prospects Need A Boost To Lift Shares

Intermediate Capital Group plc(LSE:ICP) dropped from FTSE 250 (Ex Investment Companies) Index (GBP)

Upcoming dividend of UK£0.26 per share at 5.0% yield

Consensus EPS estimates increase by 14%

Intermediate Capital Group plc Declares Interim Dividend, Payable on 8 January 2024

First half 2024 earnings: EPS and revenues exceed analyst expectations

Citi Reportedly Launches Cura Sale Process with Bids Due Next Month

Intermediate Capital Group plc Appoints David Bicarregui as Executive Director

Now 20% undervalued

Now 24% undervalued

Upcoming dividend of UK£0.52 per share at 5.3% yield

Full year 2023 earnings: EPS and revenues exceed analyst expectations

Intermediate Capital Group plc to Report First Half, 2024 Results on Nov 15, 2023

The Timken Company (NYSE:TKR) reached an agreement to acquire Nadella S.p.A. from Intermediate Capital Group plc (LSE:ICP).

Consensus EPS estimates fall by 26%

Intermediate Capital Group plc Announces Board Changes

Consensus EPS estimates fall by 11%

Intermediate Capital Group plc (LSE:ICP) acquired Presmed Australia Pty Limited from Advanced Health Limited (JSE:AVL).

Intermediate Capital Group plc(LSE:ICP) dropped from FTSE 100 Index

Now 23% undervalued after recent price drop

Upcoming dividend of UK£0.25 per share

First half 2023 earnings: EPS and revenues miss analyst expectations

Intermediate Capital Group plc Appoints William Rucker as Non-Executive Director and Chair, Effective 31 January 2023

Intermediate Capital Group plc Declares Interim Dividend for the Six Months Ended September 30, 2022, Payable on 9 January 2023

Price target decreased to UK£21.72

Consensus EPS estimates fall by 13%

The Carlyle Group Inc. (NasdaqGS:CG) agreed to acquire a majority stake in Grupo Garnica Plywood, S.A. from Intermediate Capital Group plc (LSE:ICP) and certain shareholders.

Consensus EPS estimates fall by 23%

ICG Infra I managed by Intermediate Capital Group plc (LSE:ICP) acquired British Solar Renewables Limited from Siem Europe S.a r.l.

Intermediate Capital Group plc Approves Final Dividend for the Financial Year Ended 31 March 2022

Intermediate Capital Group plc (LSE:ICP) acquired Seaway Plastics Engineering LLC from Tonka Bay Equity Partners LLC.

Upcoming dividend of UK£0.57 per share

Full year 2022 earnings: EPS and revenues exceed analyst expectations

Intermediate Capital Group plc to Report First Half, 2023 Results on Nov 17, 2022

Investor sentiment improved over the past week

Intermediate Capital Group PLC Announces Retirement of Matthew Lester, a Non-Executive Director, Effective 30 June 2022

High number of new directors

Sun Communities, Inc. (NYSE:SUI) completed the acquisition of Park Holidays UK Limited for group of shareholders.

Simpson Strong-Tie Europe EURL completed the acquisition of ETANCO S.A.S. from Intermediate Capital Group plc (LSE:ICP), Fastco Investment SARL, Fastco Financing S.a.r.l, Lrlux SA and others for approximately $800 million.

High number of new directors

ICG plc Announces Management Changes

Investor sentiment deteriorated over the past week