Deutsche Pfandbriefbank AG

LSE:0R9K Stock Report

Market Cap: €679.8m

Deutsche Pfandbriefbank Valuation

Is 0R9K undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0R9K when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0R9K (€5.06) is trading above our estimate of fair value (€3.34)

Significantly Below Fair Value: 0R9K is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0R9K?

Key metric: As 0R9K is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0R9K. This is calculated by dividing 0R9K's market cap by their current earnings.
What is 0R9K's PE Ratio?
PE Ratio11x
Earnings€62.00m
Market Cap€679.77m

Price to Earnings Ratio vs Peers

How does 0R9K's PE Ratio compare to its peers?

The above table shows the PE ratio for 0R9K vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.6x
MAB1 Mortgage Advice Bureau (Holdings)
34.4x26.4%UK£369.8m
OSB OSB Group
3.6x-3.8%UK£1.4b
NBS Nationwide Building Society
0.9xn/aUK£1.2b
PAG Paragon Banking Group
7.4x0.2%UK£1.5b
0R9K Deutsche Pfandbriefbank
11x35.3%€679.8m

Price-To-Earnings vs Peers: 0R9K is good value based on its Price-To-Earnings Ratio (11x) compared to the peer average (11.6x).


Price to Earnings Ratio vs Industry

How does 0R9K's PE Ratio compare vs other companies in the GB Diversified Financial Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
NBS Nationwide Building Society
0.9xn/aUS$1.51b
No more companies available in this PE range
0R9K 11.0xIndustry Avg. 13.3xNo. of Companies3PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0R9K is good value based on its Price-To-Earnings Ratio (11x) compared to the UK Diversified Financial industry average (13.3x).


Price to Earnings Ratio vs Fair Ratio

What is 0R9K's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0R9K PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11x
Fair PE Ratio21.9x

Price-To-Earnings vs Fair Ratio: 0R9K is good value based on its Price-To-Earnings Ratio (11x) compared to the estimated Fair Price-To-Earnings Ratio (21.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0R9K forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€5.06
€6.64
+31.4%
24.3%€8.90€5.00n/a5
Nov ’25€5.22
€6.54
+25.4%
25.5%€8.90€5.00n/a5
Oct ’25€5.89
€6.38
+8.3%
22.9%€8.20€5.00n/a5
Sep ’25€5.02
€6.36
+26.8%
23.2%€8.20€5.00n/a5
Aug ’25€5.14
€6.36
+23.7%
23.2%€8.20€5.00n/a5
Jul ’25€5.24
€6.03
+15.1%
24.7%€8.20€4.50n/a6
Jun ’25€5.72
€5.92
+3.5%
22.6%€8.00€4.50n/a6
May ’25€4.60
€5.47
+18.9%
31.0%€8.00€3.60n/a6
Apr ’25€4.93
€5.62
+13.9%
34.4%€8.90€3.60n/a6
Mar ’25€3.82
€6.68
+74.9%
32.1%€9.40€3.70n/a6
Feb ’25€5.51
€7.60
+37.9%
22.9%€9.40€4.70n/a6
Jan ’25€6.17
€7.68
+24.6%
23.9%€9.90€4.70n/a6
Dec ’24€5.66
€8.02
+41.6%
26.6%€10.50€4.70n/a6
Nov ’24€6.25
€8.72
+39.5%
20.9%€10.50€5.10€5.226
Oct ’24€6.77
€8.90
+31.4%
17.1%€10.50€6.10€5.896
Sep ’24€7.27
€8.98
+23.6%
17.4%€10.50€6.10€5.026
Aug ’24€7.50
€9.46
+26.1%
24.5%€13.00€6.10€5.145
Jul ’24€6.68
€9.46
+41.5%
24.5%€13.00€6.10€5.245
Jun ’24€7.07
€9.96
+40.9%
17.4%€13.00€8.00€5.725
May ’24€8.35
€10.32
+23.6%
20.1%€14.00€8.00€4.605
Apr ’24€7.98
€10.22
+28.0%
20.6%€14.00€8.00€4.935
Mar ’24€9.39
€9.90
+5.5%
21.3%€14.00€8.00€3.825
Feb ’24€8.41
€9.70
+15.3%
23.9%€14.00€7.00€5.515
Jan ’24€7.26
€9.54
+31.5%
25.2%€14.00€7.00€6.175
Dec ’23€7.61
€9.54
+25.4%
25.2%€14.00€7.00€5.665
Nov ’23€7.64
€11.36
+48.8%
20.7%€14.00€7.95€6.254

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies