Mortgage Advice Bureau (Holdings) plc

AIM:MAB1 Stock Report

Market Cap: UK£357.0m

Mortgage Advice Bureau (Holdings) Valuation

Is MAB1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MAB1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MAB1 (£6.16) is trading above our estimate of fair value (£3.63)

Significantly Below Fair Value: MAB1 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MAB1?

Key metric: As MAB1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MAB1. This is calculated by dividing MAB1's market cap by their current earnings.
What is MAB1's PE Ratio?
PE Ratio33.2x
EarningsUK£10.74m
Market CapUK£357.01m

Price to Earnings Ratio vs Peers

How does MAB1's PE Ratio compare to its peers?

The above table shows the PE ratio for MAB1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average8.9x
NBS Nationwide Building Society
1.2xn/aUK£1.2b
PAG Paragon Banking Group
8x4.4%UK£1.5b
OSB OSB Group
3.8x-5.4%UK£1.5b
DVNO Develop North
22.6xn/aUK£19.5m
MAB1 Mortgage Advice Bureau (Holdings)
33.2x26.4%UK£357.0m

Price-To-Earnings vs Peers: MAB1 is expensive based on its Price-To-Earnings Ratio (33.2x) compared to the peer average (8.9x).

Price to Earnings Ratio vs Industry

How does MAB1's PE Ratio compare vs other companies in the GB Diversified Financial Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
NBS Nationwide Building Society
1.2xn/aUS$1.51b
No more companies available in this PE range
MAB1 33.2xIndustry Avg. 14.1xNo. of Companies4PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MAB1 is expensive based on its Price-To-Earnings Ratio (33.2x) compared to the UK Diversified Financial industry average (14.1x).

Price to Earnings Ratio vs Fair Ratio

What is MAB1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MAB1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio33.2x
Fair PE Ratio18.3x

Price-To-Earnings vs Fair Ratio: MAB1 is expensive based on its Price-To-Earnings Ratio (33.2x) compared to the estimated Fair Price-To-Earnings Ratio (18.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MAB1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£6.16
UK£9.50
+54.2%
5.3%UK£10.00UK£9.00n/a2
Dec ’25UK£6.30
UK£9.50
+50.8%
5.3%UK£10.00UK£9.00n/a2
Nov ’25UK£7.84
UK£10.25
+30.7%
2.4%UK£10.50UK£10.00n/a2
Oct ’25UK£6.64
UK£10.25
+54.4%
2.4%UK£10.50UK£10.00n/a2
Sep ’25UK£7.80
UK£10.25
+31.4%
2.4%UK£10.50UK£10.00n/a2
Aug ’25UK£9.24
UK£10.25
+10.9%
2.4%UK£10.50UK£10.00n/a2
Mar ’25UK£8.30
UK£8.65
+4.2%
4.0%UK£9.00UK£8.30n/a2
Feb ’25UK£8.22
UK£8.65
+5.2%
4.0%UK£9.00UK£8.30n/a2
Jan ’25UK£8.20
UK£8.15
-0.6%
1.8%UK£8.30UK£8.00n/a2
Dec ’24UK£6.84
UK£8.15
+19.2%
1.8%UK£8.30UK£8.00UK£6.302
Nov ’24UK£5.72
UK£8.15
+42.5%
1.8%UK£8.30UK£8.00UK£7.842
Oct ’24UK£5.36
UK£8.25
+53.9%
3.0%UK£8.50UK£8.00UK£6.642
Sep ’24UK£5.96
UK£8.25
+38.4%
3.0%UK£8.50UK£8.00UK£7.802
Aug ’24UK£6.38
UK£8.08
+26.7%
3.9%UK£8.50UK£7.75UK£9.243
Jul ’24UK£5.90
UK£8.08
+37.0%
3.9%UK£8.50UK£7.75UK£8.083
Jun ’24UK£7.12
UK£8.08
+13.5%
3.9%UK£8.50UK£7.75UK£8.903
May ’24UK£7.80
UK£8.08
+3.6%
3.9%UK£8.50UK£7.75UK£8.603
Apr ’24UK£7.42
UK£8.01
+7.9%
2.7%UK£8.27UK£7.75UK£9.123
Mar ’24UK£6.02
UK£8.01
+33.0%
2.7%UK£8.27UK£7.75UK£8.303
Feb ’24UK£6.78
UK£8.01
+18.1%
2.7%UK£8.27UK£7.75UK£8.223
Jan ’24UK£5.30
UK£9.62
+81.6%
21.9%UK£12.60UK£8.00UK£8.203
Dec ’23UK£5.24
UK£12.27
+134.1%
27.4%UK£16.20UK£8.00UK£6.843

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 01:04
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Mortgage Advice Bureau (Holdings) plc is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Robin SavageCanaccord Genuity
Jonathan William CoubroughNumis Securities Ltd.
Robert SagePeel Hunt LLP