Navient Valuation

Is 0K5R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0K5R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0K5R ($15.26) is trading below our estimate of fair value ($22.82)

Significantly Below Fair Value: 0K5R is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0K5R?

Key metric: As 0K5R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0K5R. This is calculated by dividing 0K5R's market cap by their current earnings.
What is 0K5R's PE Ratio?
PE Ratio20.7x
EarningsUS$79.00m
Market CapUS$1.64b

Price to Earnings Ratio vs Peers

How does 0K5R's PE Ratio compare to its peers?

The above table shows the PE ratio for 0K5R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average6.5x
IPF International Personal Finance
5.8x10.3%UK£283.4m
SUS S&U
8.8x23.5%UK£164.6m
HAT H&T Group
7.3x6.7%UK£158.3m
ASAI ASA International Group
4.3x24.9%UK£65.0m
0K5R Navient
20.7x34.4%US$1.6b

Price-To-Earnings vs Peers: 0K5R is expensive based on its Price-To-Earnings Ratio (20.7x) compared to the peer average (6.5x).


Price to Earnings Ratio vs Industry

How does 0K5R's PE Ratio compare vs other companies in the European Consumer Finance Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
0K5R 20.7xIndustry Avg. 9.0xNo. of Companies4PE0612182430+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0K5R is expensive based on its Price-To-Earnings Ratio (20.7x) compared to the European Consumer Finance industry average (9x).


Price to Earnings Ratio vs Fair Ratio

What is 0K5R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0K5R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.7x
Fair PE Ratio23.5x

Price-To-Earnings vs Fair Ratio: 0K5R is good value based on its Price-To-Earnings Ratio (20.7x) compared to the estimated Fair Price-To-Earnings Ratio (23.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0K5R forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$15.26
US$14.72
-3.5%
11.7%US$17.00US$11.00n/a9
Nov ’25US$14.05
US$14.72
+4.8%
11.7%US$17.00US$11.00n/a9
Oct ’25US$15.39
US$14.67
-4.7%
12.9%US$17.00US$10.00n/a9
Sep ’25US$16.57
US$14.25
-14.0%
13.0%US$16.00US$10.00n/a8
Aug ’25US$15.82
US$14.25
-9.9%
13.0%US$16.00US$10.00n/a8
Jul ’25US$14.53
US$14.88
+2.4%
12.8%US$17.00US$11.00n/a8
Jun ’25US$15.35
US$14.88
-3.1%
12.8%US$17.00US$11.00n/a8
May ’25US$15.19
US$14.88
-2.1%
12.8%US$17.00US$11.00n/a8
Apr ’25US$17.36
US$16.25
-6.4%
14.0%US$20.00US$13.00n/a8
Mar ’25US$16.40
US$16.44
+0.3%
13.5%US$20.00US$13.00n/a9
Feb ’25US$16.57
US$16.90
+2.0%
12.0%US$20.00US$13.00n/a10
Jan ’25US$18.66
US$17.44
-6.5%
6.7%US$20.00US$16.00n/a9
Dec ’24US$17.74
US$17.33
-2.3%
6.7%US$20.00US$16.00n/a9
Nov ’24US$15.91
US$18.33
+15.3%
10.0%US$22.00US$16.00US$14.059
Oct ’24US$17.28
US$19.56
+13.2%
6.2%US$22.00US$18.00US$15.398
Sep ’24US$17.96
US$19.56
+8.9%
6.2%US$22.00US$18.00US$16.578
Aug ’24US$18.94
US$19.56
+3.3%
6.2%US$22.00US$18.00US$15.828
Jul ’24US$18.51
US$18.38
-0.7%
10.5%US$22.00US$16.00US$14.538
Jun ’24US$15.29
US$18.17
+18.8%
10.5%US$22.00US$16.00US$15.359
May ’24US$16.71
US$18.25
+9.2%
10.0%US$22.00US$16.00US$15.1910
Apr ’24US$15.65
US$18.55
+18.5%
10.8%US$22.00US$14.00US$17.3610
Mar ’24US$18.11
US$18.55
+2.4%
10.8%US$22.00US$14.00US$16.4010
Feb ’24US$18.83
US$18.55
-1.5%
10.8%US$22.00US$14.00US$16.5710
Jan ’24n/a
US$15.85
0%
8.5%US$18.00US$14.00US$18.6610
Dec ’23US$16.78
US$15.85
-5.5%
8.5%US$18.00US$14.00US$17.7410
Nov ’23US$15.16
US$15.50
+2.3%
10.8%US$18.00US$12.50US$15.9110

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies