Paragon Banking Group PLC

BATS-CHIXE:PAGL Stock Report

Market Cap: UK£1.5b

Paragon Banking Group Valuation

Is PAGL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PAGL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PAGL (£7.27) is trading below our estimate of fair value (£19.08)

Significantly Below Fair Value: PAGL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PAGL?

Key metric: As PAGL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for PAGL. This is calculated by dividing PAGL's market cap by their current earnings.
What is PAGL's PE Ratio?
PE Ratio7.9x
EarningsUK£186.00m
Market CapUK£1.47b

Price to Earnings Ratio vs Peers

How does PAGL's PE Ratio compare to its peers?

The above table shows the PE ratio for PAGL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.5x
OSB OSB Group
3.8x-5.4%UK£1.5b
NBS Nationwide Building Society
1.2xn/aUK£1.2b
MAB1 Mortgage Advice Bureau (Holdings)
34.4x26.4%UK£369.8m
DVNO Develop North
22.6xn/aUK£19.5m
PAGL Paragon Banking Group
7.9x4.4%UK£1.5b

Price-To-Earnings vs Peers: PAGL is good value based on its Price-To-Earnings Ratio (7.9x) compared to the peer average (15.5x).

Price to Earnings Ratio vs Industry

How does PAGL's PE Ratio compare vs other companies in the GB Diversified Financial Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
NBS Nationwide Building Society
1.2xn/aUS$1.50b
No more companies available in this PE range
No. of Companies4PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: PAGL is good value based on its Price-To-Earnings Ratio (7.9x) compared to the UK Diversified Financial industry average (14.1x).

Price to Earnings Ratio vs Fair Ratio

What is PAGL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PAGL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.9x
Fair PE Ratio14.8x

Price-To-Earnings vs Fair Ratio: PAGL is good value based on its Price-To-Earnings Ratio (7.9x) compared to the estimated Fair Price-To-Earnings Ratio (14.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst PAGL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£7.27
UK£8.83
+21.4%
5.8%UK£9.50UK£8.00n/a11
Dec ’25UK£7.60
UK£8.53
+12.3%
9.3%UK£9.70UK£6.40n/a11
Nov ’25UK£6.92
UK£8.74
+26.4%
5.2%UK£9.70UK£8.00n/a9
Oct ’25UK£7.77
UK£8.74
+12.5%
5.2%UK£9.70UK£8.00n/a9
Sep ’25UK£7.72
UK£8.74
+13.3%
5.2%UK£9.70UK£8.00n/a9
Aug ’25UK£7.83
UK£8.74
+11.7%
5.2%UK£9.70UK£8.00n/a9
Jul ’25UK£7.41
UK£8.51
+14.8%
10.0%UK£9.70UK£6.40n/a10
Jun ’25UK£7.60
UK£7.81
+2.7%
10.0%UK£8.75UK£6.40n/a10
May ’25UK£7.09
UK£7.75
+9.4%
12.2%UK£9.25UK£6.05n/a10
Apr ’25UK£6.89
UK£7.75
+12.6%
12.2%UK£9.25UK£6.05n/a10
Mar ’25UK£6.64
UK£7.65
+15.2%
11.8%UK£9.25UK£6.05n/a12
Feb ’25UK£6.52
UK£7.46
+14.5%
13.4%UK£9.25UK£5.40n/a12
Jan ’25UK£6.99
UK£7.32
+4.7%
13.9%UK£9.25UK£5.40n/a12
Dec ’24UK£4.84
UK£6.83
+41.3%
13.0%UK£8.00UK£4.70UK£7.6012
Nov ’24UK£4.45
UK£7.03
+57.8%
9.2%UK£8.00UK£5.60UK£6.9211
Oct ’24UK£4.95
UK£7.07
+42.8%
8.7%UK£8.00UK£5.60UK£7.7711
Sep ’24UK£5.25
UK£7.07
+34.9%
8.7%UK£8.00UK£5.60UK£7.7211
Aug ’24UK£5.22
UK£7.04
+34.8%
9.0%UK£8.00UK£5.60UK£7.8310
Jul ’24UK£5.33
UK£7.02
+31.9%
8.6%UK£8.00UK£5.60UK£7.4111
Jun ’24UK£4.88
UK£6.85
+40.4%
8.0%UK£7.65UK£5.40UK£7.6011
May ’24UK£5.01
UK£6.85
+36.7%
8.0%UK£7.65UK£5.40UK£7.0911
Apr ’24UK£5.21
UK£6.84
+31.3%
7.7%UK£7.65UK£5.40UK£6.8912
Mar ’24UK£5.97
UK£6.84
+14.6%
7.7%UK£7.65UK£5.40UK£6.6412
Feb ’24UK£6.15
UK£6.84
+11.3%
7.7%UK£7.65UK£5.40UK£6.5212
Jan ’24UK£5.67
UK£6.74
+18.9%
6.1%UK£7.35UK£5.60UK£6.9912
Dec ’23UK£4.64
UK£6.37
+37.2%
13.6%UK£7.10UK£4.25UK£4.8411

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 23:11
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2024/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Paragon Banking Group PLC is covered by 29 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Peter LenardosArden Partners Plc.
Toni DangBarclays
Prasaanna JeyanandhanBerenberg