Trainline Valuation

Is TRN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TRN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TRN (£3.77) is trading above our estimate of fair value (£2.8)

Significantly Below Fair Value: TRN is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TRN?

Other financial metrics that can be useful for relative valuation.

TRN key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue4.9x
Enterprise Value/EBITDA41.8x
PEG Ratio3.2x

Price to Earnings Ratio vs Peers

How does TRN's PE Ratio compare to its peers?

The above table shows the PE ratio for TRN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28.4x
PPH PPHE Hotel Group
26.2x28.6%UK£586.8m
WTB Whitbread
17.8x7.0%UK£6.0b
OTB On the Beach Group
25.6x24.9%UK£271.8m
HSW Hostelworld Group
43.9x23.7%UK£192.9m
TRN Trainline
76.4x23.8%UK£1.7b

Price-To-Earnings vs Peers: TRN is expensive based on its Price-To-Earnings Ratio (76.4x) compared to the peer average (28.4x).


Price to Earnings Ratio vs Industry

How does TRN's PE Ratio compare vs other companies in the GB Hospitality Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a31.4%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a31.4%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: TRN is expensive based on its Price-To-Earnings Ratio (76.4x) compared to the UK Hospitality industry average (23.4x).


Price to Earnings Ratio vs Fair Ratio

What is TRN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TRN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio76.4x
Fair PE Ratio27.9x

Price-To-Earnings vs Fair Ratio: TRN is expensive based on its Price-To-Earnings Ratio (76.4x) compared to the estimated Fair Price-To-Earnings Ratio (27.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TRN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£3.70
UK£4.05
+9.2%
11.6%UK£4.60UK£3.15n/a11
Mar ’25UK£3.08
UK£3.79
+22.9%
11.3%UK£4.60UK£3.15n/a11
Feb ’25UK£3.22
UK£3.71
+15.3%
11.3%UK£4.60UK£3.15n/a11
Jan ’25UK£3.22
UK£3.63
+12.7%
11.3%UK£4.60UK£3.15n/a11
Dec ’24UK£2.80
UK£3.60
+28.8%
15.4%UK£4.70UK£2.70n/a12
Nov ’24UK£2.63
UK£3.74
+42.4%
17.1%UK£4.80UK£2.70n/a12
Oct ’24UK£2.79
UK£3.69
+32.2%
17.4%UK£4.80UK£2.70n/a13
Sep ’24UK£2.30
UK£3.66
+58.8%
18.9%UK£4.80UK£2.70n/a12
Aug ’24UK£2.55
UK£3.70
+45.3%
19.2%UK£4.80UK£2.70n/a11
Jul ’24UK£2.61
UK£3.70
+41.7%
19.2%UK£4.80UK£2.70n/a11
Jun ’24UK£2.60
UK£3.70
+42.5%
19.2%UK£4.80UK£2.70n/a11
May ’24UK£2.49
UK£3.60
+44.3%
19.0%UK£4.80UK£2.70n/a11
Apr ’24UK£2.49
UK£3.60
+44.7%
19.0%UK£4.80UK£2.70n/a11
Mar ’24UK£2.58
UK£3.72
+44.3%
20.8%UK£4.87UK£2.70UK£3.0811
Feb ’24UK£2.83
UK£3.79
+34.3%
18.8%UK£4.87UK£2.80UK£3.2211
Jan ’24UK£2.75
UK£3.85
+40.0%
18.9%UK£5.10UK£2.80UK£3.2211
Dec ’23UK£3.36
UK£3.95
+17.6%
19.2%UK£5.42UK£2.80UK£2.8011
Nov ’23UK£3.45
UK£4.05
+17.3%
19.5%UK£5.42UK£2.80UK£2.6311
Oct ’23UK£3.16
UK£4.10
+29.8%
19.1%UK£5.42UK£2.80UK£2.7911
Sep ’23UK£3.24
UK£3.97
+22.7%
24.9%UK£5.32UK£1.70UK£2.3011
Aug ’23UK£4.02
UK£3.91
-2.8%
25.4%UK£5.32UK£1.70UK£2.5511
Jul ’23UK£2.92
UK£3.34
+14.5%
23.2%UK£4.55UK£1.70UK£2.6111
Jun ’23UK£3.21
UK£3.34
+4.0%
23.2%UK£4.55UK£1.70UK£2.6011
May ’23UK£2.84
UK£3.03
+7.0%
29.2%UK£4.55UK£1.70UK£2.4911
Apr ’23UK£2.57
UK£3.02
+17.5%
29.8%UK£4.55UK£1.70UK£2.4911
Mar ’23UK£1.84
UK£3.40
+84.3%
23.1%UK£4.55UK£2.41UK£2.5810

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Price

7D

1Y

Mkt cap

PS

E.Growth

Analysts Target

Price

7D

1Y

Mkt cap

PS

E.Growth

Analysts Target

Price

7D

1Y

Mkt cap

PS

E.Growth

Analysts Target

Price

7D

1Y

Mkt cap

PS

E.Growth

Analysts Target

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.