On the Beach Group plc

LSE:OTB Stock Report

Market Cap: UK£417.5m

On the Beach Group Future Growth

Future criteria checks 4/6

On the Beach Group is forecast to grow earnings and revenue by 22.2% and 10.3% per annum respectively. EPS is expected to grow by 22.1% per annum. Return on equity is forecast to be 15.4% in 3 years.

Key information

22.2%

Earnings growth rate

22.1%

EPS growth rate

Hospitality earnings growth23.5%
Revenue growth rate10.3%
Future return on equity15.4%
Analyst coverage

Low

Last updated02 Jan 2025

Recent future growth updates

Recent updates

On the Beach Group plc's (LON:OTB) P/E Is Still On The Mark Following 45% Share Price Bounce

Dec 12
On the Beach Group plc's (LON:OTB) P/E Is Still On The Mark Following 45% Share Price Bounce

On the Beach Group plc's (LON:OTB) Subdued P/S Might Signal An Opportunity

Oct 10
On the Beach Group plc's (LON:OTB) Subdued P/S Might Signal An Opportunity

Returns On Capital Signal Tricky Times Ahead For On the Beach Group (LON:OTB)

Feb 02
Returns On Capital Signal Tricky Times Ahead For On the Beach Group (LON:OTB)

Why Investors Shouldn't Be Surprised By On the Beach Group plc's (LON:OTB) 50% Share Price Surge

Dec 24
Why Investors Shouldn't Be Surprised By On the Beach Group plc's (LON:OTB) 50% Share Price Surge

We Think On the Beach Group's (LON:OTB) Robust Earnings Are Conservative

Dec 18
We Think On the Beach Group's (LON:OTB) Robust Earnings Are Conservative

Is There An Opportunity With On the Beach Group plc's (LON:OTB) 35% Undervaluation?

Sep 13
Is There An Opportunity With On the Beach Group plc's (LON:OTB) 35% Undervaluation?

Is There An Opportunity With On the Beach Group plc's (LON:OTB) 31% Undervaluation?

Jun 14
Is There An Opportunity With On the Beach Group plc's (LON:OTB) 31% Undervaluation?

An Intrinsic Calculation For On the Beach Group plc (LON:OTB) Suggests It's 24% Undervalued

Mar 14
An Intrinsic Calculation For On the Beach Group plc (LON:OTB) Suggests It's 24% Undervalued

Are Investors Undervaluing On the Beach Group plc (LON:OTB) By 49%?

Dec 02
Are Investors Undervaluing On the Beach Group plc (LON:OTB) By 49%?

On the Beach Group plc (LON:OTB) Shares Could Be 47% Below Their Intrinsic Value Estimate

Jul 01
On the Beach Group plc (LON:OTB) Shares Could Be 47% Below Their Intrinsic Value Estimate

Is There An Opportunity With On the Beach Group plc's (LON:OTB) 42% Undervaluation?

Mar 09
Is There An Opportunity With On the Beach Group plc's (LON:OTB) 42% Undervaluation?

We're Not Very Worried About On the Beach Group's (LON:OTB) Cash Burn Rate

Dec 09
We're Not Very Worried About On the Beach Group's (LON:OTB) Cash Burn Rate

On the Beach Group plc (LON:OTB) Shares Could Be 24% Below Their Intrinsic Value Estimate

Nov 13
On the Beach Group plc (LON:OTB) Shares Could Be 24% Below Their Intrinsic Value Estimate

At UK£3.73, Is It Time To Put On the Beach Group plc (LON:OTB) On Your Watch List?

Nov 23
At UK£3.73, Is It Time To Put On the Beach Group plc (LON:OTB) On Your Watch List?

Earnings and Revenue Growth Forecasts

LSE:OTB - Analysts future estimates and past financials data (GBP Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
9/30/20271813941554
9/30/20261633231434
9/30/20251422429394
9/30/2024128201727N/A
3/31/202417816-30-19N/A
12/31/202317413-101N/A
9/30/2023170111022N/A
3/31/20231633-37-22N/A
12/31/20221532-140N/A
9/30/202214321022N/A
6/30/2022107-8-13-3N/A
3/31/202270-18-36-29N/A
12/31/202145-24-20-14N/A
9/30/202121-30-41N/A
6/30/202119-29-12-7N/A
3/31/202117-29-20-16N/A
12/31/202025-34-50-46N/A
9/30/202034-39-80-75N/A
6/30/202066-30-42-37N/A
3/31/202098-22-51N/A
12/31/2019119-3512N/A
9/30/2019140161523N/A
6/30/201913219N/AN/AN/A
3/31/2019123231423N/A
12/31/2018114221725N/A
9/30/2018104222026N/A
6/30/20189720N/AN/AN/A
3/31/20189118N/A7N/A
12/31/20178718N/A14N/A
9/30/20178418N/A20N/A
6/30/20177917N/A15N/A
3/31/20177416N/A10N/A
12/31/20167315N/A14N/A
9/30/20167114N/A18N/A
6/30/2016685N/A-16N/A
3/31/2016692N/A14N/A
12/31/201566-1N/A16N/A
9/30/201563-4N/A18N/A
6/30/2015601N/A24N/A
9/30/201446-6N/A13N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: OTB's forecast earnings growth (22.2% per year) is above the savings rate (2.1%).

Earnings vs Market: OTB's earnings (22.2% per year) are forecast to grow faster than the UK market (14.4% per year).

High Growth Earnings: OTB's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: OTB's revenue (10.3% per year) is forecast to grow faster than the UK market (3.6% per year).

High Growth Revenue: OTB's revenue (10.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: OTB's Return on Equity is forecast to be low in 3 years time (15.4%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/02 08:01
End of Day Share Price 2025/01/02 00:00
Earnings2024/09/30
Annual Earnings2024/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

On the Beach Group plc is covered by 14 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Joseph BarronBerenberg
Benjamin Sandland-TaylorBerenberg
Karl BurnsCanaccord Genuity