Delivery Hero SE

LSE:0RTC Stock Report

Market Cap: €5.2b

Delivery Hero Valuation

Is 0RTC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0RTC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

€47.3
Fair Value
63.1% undervalued intrinsic discount
18
Number of Analysts

Below Fair Value: 0RTC (€17.45) is trading below our estimate of fair value (€47.3)

Significantly Below Fair Value: 0RTC is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0RTC?

Key metric: As 0RTC is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0RTC. This is calculated by dividing 0RTC's market cap by their current revenue.
What is 0RTC's PS Ratio?
PS Ratio0.4x
Sales€13.40b
Market Cap€5.21b

Price to Sales Ratio vs Peers

How does 0RTC's PS Ratio compare to its peers?

The above table shows the PS ratio for 0RTC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.5x
GRG Greggs
0.8x7.29%UK£1.6b
MAB Mitchells & Butlers
0.5x3.45%UK£1.4b
SSPG SSP Group
0.3x4.14%UK£1.2b
JDW J D Wetherspoon
0.3x4.42%UK£691.4m
0RTC Delivery Hero
0.4x10.03%€5.2b

Price-To-Sales vs Peers: 0RTC is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (0.5x).


Price to Sales Ratio vs Industry

How does 0RTC's PS Ratio compare vs other companies in the GB Hospitality Industry?

6 CompaniesPrice / SalesEstimated GrowthMarket Cap
EVOK Evoke
0.09x5.51%US$217.60m
NGHT Nightcap
0.1xn/aUS$8.62m
PIER Brighton Pier Group
0.1xn/aUS$5.69m
TRC Revel Collective
0.02x-0.26%US$2.97m
0RTC 0.4xIndustry Avg. 1.0xNo. of Companies7PS00.61.21.82.43+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0RTC is good value based on its Price-To-Sales Ratio (0.4x) compared to the UK Hospitality industry average (1x).


Price to Sales Ratio vs Fair Ratio

What is 0RTC's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0RTC PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.4x
Fair PS Ratio1.9x

Price-To-Sales vs Fair Ratio: 0RTC is good value based on its Price-To-Sales Ratio (0.4x) compared to the estimated Fair Price-To-Sales Ratio (1.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0RTC forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€17.45
€32.53
+86.41%
19.63%€43.50€21.00n/a18
Nov ’26€22.08
€32.53
+47.34%
19.63%€43.50€21.00n/a18
Oct ’26€24.94
€33.79
+35.50%
23.29%€52.00€21.00n/a19
Sep ’26€23.06
€34.10
+47.87%
23.46%€52.00€21.00n/a18
Aug ’26€25.79
€36.42
+41.20%
24.93%€56.00€21.00n/a19
Jul ’26€23.94
€37.25
+55.56%
24.69%€56.00€21.00n/a20
Jun ’26€25.10
€37.57
+49.68%
23.60%€56.00€23.00n/a21
May ’26€24.79
€39.25
+58.32%
30.13%€75.00€23.00n/a22
Apr ’26€22.71
€41.24
+81.58%
30.63%€75.00€23.00n/a22
Mar ’26€28.00
€41.34
+47.67%
31.25%€75.00€23.00n/a21
Feb ’26€25.60
€43.11
+68.41%
29.51%€75.00€23.00n/a21
Jan ’26€27.07
€44.65
+64.97%
27.86%€75.00€24.00n/a18
Dec ’25€38.40
€45.15
+17.57%
28.43%€75.00€24.00n/a18
Nov ’25€39.75
€45.16
+13.63%
28.19%€75.00€24.00€22.0819
Oct ’25€36.56
€40.72
+11.36%
32.15%€75.00€24.00€24.9419
Sep ’25€26.75
€40.51
+51.46%
32.86%€75.00€22.00€23.0619
Aug ’25€20.95
€40.48
+93.22%
35.27%€75.00€22.00€25.7920
Jul ’25€22.55
€45.51
+101.77%
31.59%€75.00€25.00€23.9419
Jun ’25€27.86
€45.60
+63.67%
30.62%€75.00€25.00€25.1020
May ’25€26.40
€45.80
+73.48%
31.46%€75.00€25.00€24.7920
Apr ’25€26.56
€43.85
+65.09%
36.92%€75.00€20.00€22.7120
Mar ’25€22.12
€44.59
+101.56%
36.31%€75.00€20.00€28.0021
Feb ’25€21.56
€49.08
+127.69%
31.27%€85.00€26.00€25.6021
Jan ’25€24.80
€53.86
+117.16%
30.04%€88.00€30.00€27.0721
Dec ’24€29.14
€54.97
+88.63%
28.83%€88.00€30.00€38.4020
Nov ’24€24.12
€57.10
+136.75%
29.70%€88.00€30.00€39.7520
€32.5
Fair Value
46.3% undervalued intrinsic discount
18
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/11 04:00
End of Day Share Price 2025/11/11 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Delivery Hero SE is covered by 38 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Rocco StraussArete Research Services LLP
null nullBanco Santander
Adrian SanchezBanco Santander