Comptoir Group Valuation

Q: What is the Fair Price of COM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

COM (£0.04) is trading below our estimate of [[fair value]] (£0.15)

Is COM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of COM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: COM (£0.04) is trading below our estimate of fair value (£0.15)

Significantly Below Fair Value: COM is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for COM?

Key metric: As COM is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for COM. This is calculated by dividing COM's market cap by their current revenue.
What is COM's PS Ratio?
PS Ratio	0.1x
Sales	UK£32.59m
Market Cap	UK£4.78m

COM key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.7x
Enterprise Value/EBITDA	-15x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does COM's PS Ratio compare to its peers?

The above table shows the PS ratio for COM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.4x
TRC Revel Collective	0.06x	-3.1%	UK£8.6m
HVTA Heavitree Brewery	1.1x	n/a	UK£10.4m
PIER Brighton Pier Group	0.4x	n/a	UK£12.7m
TAST Tasty	0.05x	-15.3%	UK£2.2m
COM Comptoir Group	0.1x	n/a	UK£4.8m

Price-To-Sales vs Peers: COM is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (0.4x).

Price to Sales Ratio vs Industry

How does COM's PS Ratio compare vs other companies in the GB Hospitality Industry?

7 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	1.1x	6.2%
COM Comptoir Group	0.1x	n/a	US$6.05m
EVOK Evoke	0.1x	5.9%	US$290.25m
TRC Revel Collective	0.06x	-3.1%	US$10.89m

7 Companies		Estimated Growth	Market Cap
Industry Avg.	1.1x	22.1%
COM Comptoir Group	0.1x	n/a	US$6.05m

No more companies

Price-To-Sales vs Industry: COM is good value based on its Price-To-Sales Ratio (0.1x) compared to the UK Hospitality industry average (1.1x).

Price to Sales Ratio vs Fair Ratio

What is COM's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

COM PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.1x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate COM's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.