Koninklijke Ahold Delhaize N.V.

LSE:0RI8 Stock Report

Market Cap: €29.6b

Koninklijke Ahold Delhaize Valuation

Is 0RI8 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0RI8 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0RI8 (€32.19) is trading below our estimate of fair value (€67.86)

Significantly Below Fair Value: 0RI8 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0RI8?

Key metric: As 0RI8 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0RI8. This is calculated by dividing 0RI8's market cap by their current earnings.
What is 0RI8's PE Ratio?
PE Ratio16.1x
Earnings€1.83b
Market Cap€29.60b

Price to Earnings Ratio vs Peers

How does 0RI8's PE Ratio compare to its peers?

The above table shows the PE ratio for 0RI8 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.9x
TSCO Tesco
12.2x1.5%UK£23.2b
MKS Marks and Spencer Group
14.7x7.1%UK£7.4b
SBRY J Sainsbury
41.6x21.5%UK£5.7b
CBOX Cake Box Holdings
15.3xn/aUK£75.6m
0RI8 Koninklijke Ahold Delhaize
16.1x10.0%€29.6b

Price-To-Earnings vs Peers: 0RI8 is good value based on its Price-To-Earnings Ratio (16.1x) compared to the peer average (20.9x).


Price to Earnings Ratio vs Industry

How does 0RI8's PE Ratio compare vs other companies in the European Consumer Retailing Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0RI8 16.1xIndustry Avg. 14.7xNo. of Companies9PE0816243240+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0RI8 is expensive based on its Price-To-Earnings Ratio (16.1x) compared to the European Consumer Retailing industry average (14.7x).


Price to Earnings Ratio vs Fair Ratio

What is 0RI8's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0RI8 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.1x
Fair PE Ratio24.7x

Price-To-Earnings vs Fair Ratio: 0RI8 is good value based on its Price-To-Earnings Ratio (16.1x) compared to the estimated Fair Price-To-Earnings Ratio (24.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0RI8 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€32.19
€32.64
+1.4%
8.6%€37.00€27.00n/a17
Nov ’25€30.52
€31.64
+3.7%
7.0%€36.00€27.00n/a17
Oct ’25€31.10
€31.14
+0.1%
7.6%€35.00€26.00n/a17
Sep ’25€30.91
€30.70
-0.7%
9.0%€35.00€25.00n/a18
Aug ’25€29.88
€30.39
+1.7%
8.4%€34.00€25.00n/a18
Jul ’25€27.86
€30.15
+8.2%
8.0%€34.00€25.00n/a18
Jun ’25€28.58
€30.26
+5.9%
8.0%€34.00€25.00n/a18
May ’25€28.44
€30.07
+5.7%
9.5%€37.00€23.00n/a19
Apr ’25€27.73
€30.16
+8.8%
9.3%€37.00€23.00n/a18
Mar ’25€27.55
€30.28
+9.9%
9.3%€37.00€23.00n/a18
Feb ’25€25.88
€30.83
+19.1%
8.4%€37.00€27.00n/a19
Jan ’25€26.05
€31.46
+20.7%
8.1%€37.00€26.46n/a19
Dec ’24€26.53
€31.61
+19.1%
7.9%€37.00€26.46n/a19
Nov ’24€28.34
€32.75
+15.6%
6.7%€37.00€27.54€30.5218
Oct ’24€28.57
€32.95
+15.3%
6.2%€37.00€28.17€31.1019
Sep ’24€30.41
€33.02
+8.6%
4.4%€35.00€28.50€30.9119
Aug ’24€31.52
€33.01
+4.7%
5.1%€36.00€28.50€29.8818
Jul ’24€31.27
€33.17
+6.0%
5.3%€36.00€28.50€27.8618
Jun ’24€29.43
€33.19
+12.8%
5.3%€36.00€28.50€28.5818
May ’24€31.21
€32.60
+4.4%
8.5%€36.00€24.50€28.4417
Apr ’24€31.54
€32.19
+2.1%
8.2%€36.00€24.50€27.7316
Mar ’24€29.51
€32.21
+9.1%
8.0%€36.00€24.50€27.5517
Feb ’24€27.23
€31.71
+16.5%
7.8%€35.71€24.50€25.8818
Jan ’24€27.25
€31.55
+15.8%
8.4%€35.71€24.50€26.0520
Dec ’23€28.08
€31.17
+11.0%
8.6%€34.00€24.50€26.5319
Nov ’23€28.28
€31.15
+10.1%
8.7%€34.00€24.50€28.3419

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies