DO & CO Aktiengesellschaft

LSE:0E64 Stock Report

Market Cap: €1.8b

DO & CO Valuation

Is 0E64 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0E64 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0E64 (€164.2) is trading below our estimate of fair value (€320)

Significantly Below Fair Value: 0E64 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0E64?

Key metric: As 0E64 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0E64. This is calculated by dividing 0E64's market cap by their current earnings.
What is 0E64's PE Ratio?
PE Ratio23.1x
Earnings₺2.86b
Market Cap₺65.95b

Price to Earnings Ratio vs Peers

How does 0E64's PE Ratio compare to its peers?

The above table shows the PE ratio for 0E64 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average60.2x
SMS Smart Metering Systems
81.4x15.2%UK£1.3b
JSG Johnson Service Group
18.8x20.9%UK£581.8m
FRAN Franchise Brands
44.2xn/aUK£318.1m
RST Restore
96.4x48.7%UK£366.3m
0E64 DO & CO
23.1x17.3%€1.8b

Price-To-Earnings vs Peers: 0E64 is good value based on its Price-To-Earnings Ratio (23.1x) compared to the peer average (60.2x).


Price to Earnings Ratio vs Industry

How does 0E64's PE Ratio compare vs other companies in the European Commercial Services Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0E64 23.1xIndustry Avg. 14.5xNo. of Companies13PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0E64 is expensive based on its Price-To-Earnings Ratio (23.1x) compared to the European Commercial Services industry average (15x).


Price to Earnings Ratio vs Fair Ratio

What is 0E64's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0E64 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23.1x
Fair PE Ratio26.1x

Price-To-Earnings vs Fair Ratio: 0E64 is good value based on its Price-To-Earnings Ratio (23.1x) compared to the estimated Fair Price-To-Earnings Ratio (26.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0E64 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€164.20
€193.62
+17.9%
3.2%€200.00€185.00n/a5
Nov ’25€141.60
€195.18
+37.8%
3.4%€202.00€185.00n/a5
Oct ’25€132.83
€195.18
+46.9%
3.4%€202.00€185.00n/a5
Sep ’25€151.00
€195.18
+29.3%
3.4%€202.00€185.00n/a5
Aug ’25€154.40
€194.18
+25.8%
3.9%€202.00€185.00n/a5
Jul ’25€165.60
€173.07
+4.5%
11.7%€202.00€143.37n/a5
Jun ’25€140.60
€167.07
+18.8%
9.7%€192.00€143.37n/a5
May ’25€144.96
€168.89
+16.5%
8.1%€192.00€152.44n/a5
Apr ’25€138.56
€168.89
+21.9%
8.1%€192.00€152.44n/a5
Mar ’25€143.75
€168.89
+17.5%
8.1%€192.00€152.44n/a5
Feb ’25€129.05
€164.49
+27.5%
6.7%€185.00€152.44n/a5
Jan ’25€132.19
€163.10
+23.4%
7.8%€185.00€145.50n/a5
Dec ’24€127.23
€159.50
+25.4%
8.9%€185.00€145.50n/a5
Nov ’24€109.60
€158.50
+44.6%
9.0%€185.00€145.50€141.605
Oct ’24€104.66
€159.43
+52.3%
8.5%€185.00€147.00€132.835
Sep ’24€109.80
€159.43
+45.2%
8.5%€185.00€147.00€151.005
Aug ’24€120.81
€157.43
+30.3%
12.0%€195.00€145.00€154.405
Jul ’24€125.20
€159.20
+27.2%
11.6%€195.00€145.00€165.605
Jun ’24€115.00
€129.14
+12.3%
34.4%€191.00€60.00€140.605
May ’24€106.20
€128.14
+20.7%
33.7%€191.00€60.00€144.965
Apr ’24€108.11
€128.14
+18.5%
33.7%€191.00€60.00€138.565
Mar ’24€107.00
€128.14
+19.8%
33.7%€191.00€60.00€143.755
Feb ’24€97.61
€114.74
+17.5%
26.1%€144.00€60.00€129.055
Jan ’24€88.50
€113.51
+28.3%
26.7%€144.00€60.00€132.195
Dec ’23€91.48
€112.51
+23.0%
26.6%€144.00€60.00€127.235
Nov ’23€79.89
€104.31
+30.6%
22.4%€124.00€60.00€109.605

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies