Renewi Future Growth

Future criteria checks 4/6

Renewi is forecast to grow earnings and revenue by 21.5% and 5.5% per annum respectively. EPS is expected to grow by 19.5% per annum. Return on equity is forecast to be 18% in 3 years.

Key information

21.5%

Earnings growth rate

19.5%

EPS growth rate

Commercial Services earnings growth	15.3%
Revenue growth rate	5.5%
Future return on equity	18.0%
Analyst coverage	Good
Last updated	10 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BATS-CHIXE:RWIA - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	1,995	82	57	269	6
3/31/2026	1,892	69	33	251	8
3/31/2025	1,787	55	12	201	8
3/31/2024	1,689	42	69	169	N/A
9/30/2023	1,877	44	73	203	N/A
6/30/2023	1,885	54	68	196	N/A
3/31/2023	1,704	82	64	188	N/A
12/31/2022	1,899	77	70	185	N/A
9/30/2022	1,906	91	77	181	N/A
6/30/2022	1,887	83	85	181	N/A
3/31/2022	1,869	75	94	180	N/A
12/31/2021	1,829	56	102	181	N/A
9/30/2021	1,788	38	111	182	N/A
6/30/2021	1,741	22	144	210	N/A
3/31/2021	1,694	6	177	239	N/A
12/31/2020	1,687	-16	157	222	N/A
9/30/2020	1,681	-38	138	206	N/A
6/30/2020	1,728	-50	104	182	N/A
3/31/2020	1,775	-61	71	158	N/A
12/31/2019	1,791	-85	26	123	N/A
9/30/2019	1,806	-110	-19	88	N/A
6/30/2019	1,793	-91	-26	81	N/A
3/31/2019	1,781	-72	-34	74	N/A
12/31/2018	1,771	-61	-4	101	N/A
9/30/2018	1,761	-51	26	129	N/A
6/30/2018	1,760	-51	33	132	N/A
3/31/2018	1,760	-52	39	136	N/A
9/30/2017	1,379	-47	N/A	94	N/A
6/30/2017	1,134	-58	N/A	60	N/A
3/31/2017	915	-71	N/A	27	N/A
9/30/2016	769	-10	N/A	51	N/A
6/30/2016	766	-7	N/A	67	N/A
3/31/2016	776	-5	N/A	85	N/A
12/31/2015	818	-8	N/A	N/A	N/A
9/30/2015	801	-10	N/A	66	N/A
6/30/2015	840	-18	N/A	70	N/A
3/31/2015	829	-25	N/A	69	N/A
12/31/2014	781	-23	N/A	82	N/A
9/30/2014	790	-22	N/A	99	N/A
6/30/2014	779	-10	N/A	93	N/A
3/31/2014	766	2	N/A	86	N/A
12/31/2013	760	-6	N/A	86	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: RWIA's forecast earnings growth (21.5% per year) is above the savings rate (1.9%).

Earnings vs Market: RWIA's earnings (21.5% per year) are forecast to grow faster than the UK market (14.1% per year).

High Growth Earnings: RWIA's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: RWIA's revenue (5.5% per year) is forecast to grow faster than the UK market (3.5% per year).

High Growth Revenue: RWIA's revenue (5.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: RWIA's Return on Equity is forecast to be low in 3 years time (18%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/10/11 19:18
End of Day Share Price	2024/07/15 00:00
Earnings	2024/03/31
Annual Earnings	2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Renewi plc is covered by 33 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Alan Spoliar	Altium Capital Limited
Colin Smith	Arden Partners Plc.
Jane Sparrow	Barclays