Johnson Controls International plc

LSE:0Y7S Stock Report

Market Cap: US$52.4b

Johnson Controls International Valuation

Is 0Y7S undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0Y7S when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$65.98
Fair Value
20.6% overvalued intrinsic discount
22
Number of Analysts

Below Fair Value: 0Y7S ($79.55) is trading above our estimate of fair value ($65.98)

Significantly Below Fair Value: 0Y7S is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0Y7S?

Key metric: As 0Y7S is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0Y7S. This is calculated by dividing 0Y7S's market cap by their current earnings.
What is 0Y7S's PE Ratio?
PE Ratio37.3x
EarningsUS$1.41b
Market CapUS$52.43b

Price to Earnings Ratio vs Peers

How does 0Y7S's PE Ratio compare to its peers?

The above table shows the PE ratio for 0Y7S vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average24.6x
FAN Volution Group
23.9x12.1%UK£1.0b
GEN Genuit Group
37.4x29.9%UK£882.6m
JHD James Halstead
17.7x4.1%UK£735.6m
BA. BAE Systems
19.3x8.0%UK£35.6b
0Y7S Johnson Controls International
37.3x16.0%US$52.4b

Price-To-Earnings vs Peers: 0Y7S is expensive based on its Price-To-Earnings Ratio (37.3x) compared to the peer average (24.6x).

Price to Earnings Ratio vs Industry

How does 0Y7S's PE Ratio compare vs other companies in the European Building Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0Y7S 37.3xIndustry Avg. 19.9xNo. of Companies9PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0Y7S is expensive based on its Price-To-Earnings Ratio (37.3x) compared to the European Building industry average (20.3x).

Price to Earnings Ratio vs Fair Ratio

What is 0Y7S's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0Y7S PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio37.3x
Fair PE Ratio30.6x

Price-To-Earnings vs Fair Ratio: 0Y7S is expensive based on its Price-To-Earnings Ratio (37.3x) compared to the estimated Fair Price-To-Earnings Ratio (30.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0Y7S forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$79.55
US$88.37
+11.1%
6.6%US$96.00US$79.00n/a22
Jan ’26US$79.04
US$88.15
+11.5%
7.0%US$96.00US$79.00n/a22
Dec ’25US$83.86
US$87.23
+4.0%
8.3%US$97.00US$72.12n/a22
Nov ’25US$75.55
US$80.41
+6.4%
10.6%US$95.00US$60.00n/a22
Oct ’25US$76.87
US$77.41
+0.7%
11.1%US$95.00US$60.00n/a22
Sep ’25US$71.67
US$76.20
+6.3%
9.9%US$86.00US$60.00n/a20
Aug ’25US$70.13
US$75.75
+8.0%
11.7%US$93.00US$60.00n/a20
Jul ’25US$65.71
US$69.35
+5.5%
10.6%US$82.00US$54.00n/a20
Jun ’25US$71.17
US$68.75
-3.4%
10.4%US$82.00US$54.00n/a20
May ’25US$60.02
US$67.17
+11.9%
9.0%US$79.00US$54.00n/a22
Apr ’25US$65.16
US$64.44
-1.1%
9.5%US$75.00US$48.00n/a22
Mar ’25US$60.26
US$64.08
+6.3%
9.6%US$75.00US$48.00n/a22
Feb ’25US$53.96
US$64.19
+19.0%
9.4%US$75.00US$48.00n/a21
Jan ’25US$57.43
US$65.24
+13.6%
9.8%US$80.00US$54.00US$79.0421
Dec ’24US$53.71
US$69.86
+30.1%
9.0%US$82.00US$58.00US$83.8621
Nov ’24US$49.89
US$69.86
+40.0%
9.0%US$82.00US$58.00US$75.5521
Oct ’24US$53.30
US$73.14
+37.2%
6.8%US$86.00US$64.00US$76.8722
Sep ’24US$59.64
US$73.32
+22.9%
7.6%US$86.00US$58.00US$71.6722
Aug ’24US$70.11
US$74.05
+5.6%
7.7%US$86.00US$58.00US$70.1321
Jul ’24US$68.23
US$72.48
+6.2%
7.6%US$87.00US$58.00US$65.7121
Jun ’24US$59.38
US$72.33
+21.8%
7.6%US$87.00US$58.00US$71.1721
May ’24US$59.88
US$71.75
+19.8%
8.4%US$87.00US$58.00US$60.0220
Apr ’24US$60.02
US$73.00
+21.6%
9.1%US$92.00US$58.00US$65.1620
Mar ’24US$63.46
US$72.75
+14.6%
9.6%US$92.00US$58.00US$60.2620
Feb ’24US$65.19
US$72.75
+11.6%
9.6%US$92.00US$58.00US$53.9620
Jan ’24US$64.79
US$70.25
+8.4%
8.1%US$81.00US$59.00US$57.4320
Analyst Price Target
Consensus Narrative from 22 Analysts
US$88.80
Fair Value
10.4% undervalued intrinsic discount
22
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/08 11:57
End of Day Share Price 2025/01/08 00:00
Earnings2024/09/30
Annual Earnings2024/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Johnson Controls International plc is covered by 49 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
John EadeArgus Research Company
Timothy WojsBaird
Ishan MajumdarBaptista Research