Addtech AB (publ.)

LSE:0QI7 Stock Report

Market Cap: SEK 78.0b

Addtech AB (publ.) Valuation

Is 0QI7 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0QI7 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0QI7 (SEK303.67) is trading above our estimate of fair value (SEK229)

Significantly Below Fair Value: 0QI7 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0QI7?

Key metric: As 0QI7 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0QI7. This is calculated by dividing 0QI7's market cap by their current earnings.
What is 0QI7's PE Ratio?
PE Ratio44.9x
EarningsSEK 1.74b
Market CapSEK 77.96b

Price to Earnings Ratio vs Peers

How does 0QI7's PE Ratio compare to its peers?

The above table shows the PE ratio for 0QI7 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.7x
DPLM Diploma
44.3x13.9%UK£5.7b
HWDN Howden Joinery Group
17.1x6.0%UK£4.3b
RS1 RS Group
18.9x16.5%UK£3.2b
BNZL Bunzl
22.5x7.1%UK£11.0b
0QI7 Addtech AB (publ.)
44.9x12.0%SEK 78.0b

Price-To-Earnings vs Peers: 0QI7 is expensive based on its Price-To-Earnings Ratio (44.9x) compared to the peer average (25.7x).

Price to Earnings Ratio vs Industry

How does 0QI7's PE Ratio compare vs other companies in the European Trade Distributors Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0QI7 44.9xIndustry Avg. 14.3xNo. of Companies10PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0QI7 is expensive based on its Price-To-Earnings Ratio (44.9x) compared to the European Trade Distributors industry average (14.3x).

Price to Earnings Ratio vs Fair Ratio

What is 0QI7's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0QI7 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio44.9x
Fair PE Ratio22.4x

Price-To-Earnings vs Fair Ratio: 0QI7 is expensive based on its Price-To-Earnings Ratio (44.9x) compared to the estimated Fair Price-To-Earnings Ratio (22.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0QI7 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 303.67
SEK 335.00
+10.3%
8.6%SEK 365.00SEK 290.00n/a4
Dec ’25SEK 300.00
SEK 335.00
+11.7%
8.6%SEK 365.00SEK 290.00n/a4
Nov ’25SEK 301.80
SEK 330.00
+9.3%
9.4%SEK 365.00SEK 290.00n/a4
Oct ’25SEK 304.89
SEK 330.25
+8.3%
9.5%SEK 365.00SEK 290.00n/a4
Sep ’25SEK 326.99
SEK 330.25
+1.0%
9.5%SEK 365.00SEK 290.00n/a4
Aug ’25SEK 342.40
SEK 330.00
-3.6%
9.4%SEK 365.00SEK 290.00n/a4
Jul ’25SEK 265.80
SEK 254.00
-4.4%
6.1%SEK 275.00SEK 232.00n/a4
Jun ’25SEK 248.00
SEK 242.33
-2.3%
10.0%SEK 260.00SEK 208.00n/a3
May ’25SEK 232.80
SEK 241.67
+3.8%
9.9%SEK 260.00SEK 208.00n/a3
Apr ’25SEK 244.81
SEK 242.00
-1.1%
9.9%SEK 260.00SEK 208.00n/a3
Mar ’25SEK 230.45
SEK 242.00
+5.0%
9.9%SEK 260.00SEK 208.00n/a3
Feb ’25SEK 226.67
SEK 210.67
-7.1%
15.3%SEK 235.00SEK 165.00n/a3
Jan ’25SEK 223.48
SEK 204.00
-8.7%
13.9%SEK 232.00SEK 165.00n/a3
Dec ’24SEK 196.20
SEK 204.00
+4.0%
13.9%SEK 232.00SEK 165.00SEK 300.003
Nov ’24SEK 159.61
SEK 209.00
+30.9%
14.9%SEK 232.00SEK 165.00SEK 301.803
Oct ’24SEK 175.20
SEK 221.33
+26.3%
12.1%SEK 249.00SEK 185.00SEK 304.893
Sep ’24SEK 182.87
SEK 221.33
+21.0%
12.1%SEK 249.00SEK 185.00SEK 326.993
Aug ’24SEK 193.62
SEK 221.33
+14.3%
12.1%SEK 249.00SEK 185.00SEK 342.403
Jul ’24SEK 233.15
SEK 237.00
+1.7%
5.1%SEK 246.00SEK 220.00SEK 265.803
Jun ’24SEK 222.67
SEK 237.00
+6.4%
5.1%SEK 246.00SEK 220.00SEK 248.003
May ’24SEK 202.59
SEK 209.00
+3.2%
4.5%SEK 220.00SEK 197.00SEK 232.803
Apr ’24SEK 192.19
SEK 201.67
+4.9%
2.9%SEK 210.00SEK 197.00SEK 244.813
Mar ’24SEK 188.74
SEK 201.67
+6.9%
2.9%SEK 210.00SEK 197.00SEK 230.453
Feb ’24SEK 172.57
SEK 179.33
+3.9%
5.7%SEK 188.00SEK 165.00SEK 226.673
Jan ’24SEK 152.00
SEK 171.00
+12.5%
11.6%SEK 193.00SEK 145.00SEK 223.483
Dec ’23SEK 155.91
SEK 171.00
+9.7%
11.6%SEK 193.00SEK 145.00SEK 196.203

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/28 08:35
End of Day Share Price 2024/12/27 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Addtech AB (publ.) is covered by 8 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Erik CasselABG Sundal Collier Sponsored
Johan SundénCarnegie Investment Bank AB
Johan DahlDanske Bank