Addtech AB (publ.)

LSE:0QI7 Stock Report

Market Cap: SEK 84.0b

Addtech AB (publ.) Valuation

Is 0QI7 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0QI7 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SEK 280.67
Fair Value
16.8% overvalued intrinsic discount
5
Number of Analysts

Below Fair Value: 0QI7 (SEK327.69) is trading above our estimate of fair value (SEK280.67)

Significantly Below Fair Value: 0QI7 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0QI7?

Key metric: As 0QI7 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0QI7. This is calculated by dividing 0QI7's market cap by their current earnings.
What is 0QI7's PE Ratio?
PE Ratio42x
EarningsSEK 2.00b
Market CapSEK 84.05b

Price to Earnings Ratio vs Peers

How does 0QI7's PE Ratio compare to its peers?

The above table shows the PE ratio for 0QI7 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.2x
DPLM Diploma
39.5x10.43%UK£7.3b
BNZL Bunzl
14.2x4.91%UK£6.9b
HWDN Howden Joinery Group
17.1x5.15%UK£4.4b
RS1 RS Group
18.2x17.07%UK£2.9b
0QI7 Addtech AB (publ.)
42x12.44%SEK 84.0b

Price-To-Earnings vs Peers: 0QI7 is expensive based on its Price-To-Earnings Ratio (42x) compared to the peer average (22.2x).

Price to Earnings Ratio vs Industry

How does 0QI7's PE Ratio compare vs other companies in the European Trade Distributors Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0QI7 42.0xIndustry Avg. 16.5xNo. of Companies9PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0QI7 is expensive based on its Price-To-Earnings Ratio (42x) compared to the European Trade Distributors industry average (16.5x).

Price to Earnings Ratio vs Fair Ratio

What is 0QI7's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0QI7 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio42x
Fair PE Ratio22.7x

Price-To-Earnings vs Fair Ratio: 0QI7 is expensive based on its Price-To-Earnings Ratio (42x) compared to the estimated Fair Price-To-Earnings Ratio (22.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0QI7 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 327.69
SEK 370.60
+13.09%
6.16%SEK 400.00SEK 330.00n/a5
Dec ’26SEK 324.77
SEK 370.60
+14.11%
6.16%SEK 400.00SEK 330.00n/a5
Nov ’26SEK 322.89
SEK 367.00
+13.66%
5.94%SEK 385.00SEK 330.00n/a4
Oct ’26SEK 306.11
SEK 372.75
+21.77%
2.21%SEK 380.00SEK 360.00n/a4
Sep ’26SEK 329.65
SEK 385.25
+16.87%
6.95%SEK 430.00SEK 360.00n/a4
Aug ’26SEK 320.00
SEK 385.25
+20.39%
6.95%SEK 430.00SEK 360.00n/a4
Jul ’26SEK 322.77
SEK 370.00
+14.63%
5.06%SEK 400.00SEK 350.00n/a4
Jun ’26SEK 329.40
SEK 349.00
+5.95%
10.66%SEK 400.00SEK 295.00n/a5
May ’26SEK 321.16
SEK 332.60
+3.56%
8.73%SEK 380.00SEK 295.00n/a5
Apr ’26SEK 296.80
SEK 338.50
+14.05%
7.03%SEK 364.00SEK 310.00n/a4
Mar ’26SEK 323.60
SEK 338.50
+4.60%
7.03%SEK 364.00SEK 310.00n/a4
Feb ’26SEK 324.80
SEK 326.50
+0.52%
6.18%SEK 356.00SEK 300.00n/a4
Jan ’26SEK 301.35
SEK 335.00
+11.17%
8.64%SEK 365.00SEK 290.00n/a4
Dec ’25SEK 300.00
SEK 335.00
+11.67%
8.64%SEK 365.00SEK 290.00SEK 324.774
Nov ’25SEK 301.80
SEK 330.00
+9.34%
9.40%SEK 365.00SEK 290.00SEK 322.894
Oct ’25SEK 304.89
SEK 330.25
+8.32%
9.46%SEK 365.00SEK 290.00SEK 306.114
Sep ’25SEK 326.99
SEK 330.25
+1.00%
9.46%SEK 365.00SEK 290.00SEK 329.654
Aug ’25SEK 342.40
SEK 330.00
-3.62%
9.40%SEK 365.00SEK 290.00SEK 320.004
Jul ’25SEK 265.80
SEK 254.00
-4.44%
6.12%SEK 275.00SEK 232.00SEK 322.774
Jun ’25SEK 248.00
SEK 242.33
-2.28%
10.02%SEK 260.00SEK 208.00SEK 329.403
May ’25SEK 232.80
SEK 241.67
+3.81%
9.86%SEK 260.00SEK 208.00SEK 321.163
Apr ’25SEK 244.81
SEK 242.00
-1.15%
9.94%SEK 260.00SEK 208.00SEK 296.803
Mar ’25SEK 230.45
SEK 242.00
+5.01%
9.94%SEK 260.00SEK 208.00SEK 323.603
Feb ’25SEK 226.67
SEK 210.67
-7.06%
15.34%SEK 235.00SEK 165.00SEK 324.803
Jan ’25SEK 223.48
SEK 204.00
-8.72%
13.94%SEK 232.00SEK 165.00SEK 301.353
Dec ’24SEK 196.20
SEK 204.00
+3.98%
13.94%SEK 232.00SEK 165.00SEK 300.003
SEK 371.38
Fair Value
11.8% undervalued intrinsic discount
5
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/12/09 13:39
End of Day Share Price 2025/12/08 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Addtech AB (publ.) is covered by 11 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Erik CasselABG Sundal Collier Sponsored
Johan SundénCarnegie Investment Bank AB