Lindab International AB (publ)

LSE:0MWK Stock Report

Market Cap: SEK 16.7b

Lindab International Valuation

Is 0MWK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0MWK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
SEK 433.38
Fair Value
52.0% undervalued intrinsic discount
3
Number of Analysts

Below Fair Value: 0MWK (SEK208.2) is trading below our estimate of fair value (SEK433.38)

Significantly Below Fair Value: 0MWK is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0MWK?

Key metric: As 0MWK is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0MWK. This is calculated by dividing 0MWK's market cap by their current earnings.
What is 0MWK's PE Ratio?
PE Ratio23.5x
EarningsSEK 678.00m
Market CapSEK 16.73b

Price to Earnings Ratio vs Peers

How does 0MWK's PE Ratio compare to its peers?

The above table shows the PE ratio for 0MWK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.8x
FAN Volution Group
24.2x12.1%UK£1.0b
GEN Genuit Group
36.7x29.9%UK£866.4m
JHD James Halstead
17.6x4.1%UK£729.4m
NXR Norcros
24.7x39.6%UK£220.0m
0MWK Lindab International
23.5x28.5%SEK 15.9b

Price-To-Earnings vs Peers: 0MWK is good value based on its Price-To-Earnings Ratio (23.5x) compared to the peer average (25.8x).

Price to Earnings Ratio vs Industry

How does 0MWK's PE Ratio compare vs other companies in the European Building Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0MWK 23.5xIndustry Avg. 20.4xNo. of Companies11PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0MWK is expensive based on its Price-To-Earnings Ratio (23.5x) compared to the European Building industry average (20.4x).

Price to Earnings Ratio vs Fair Ratio

What is 0MWK's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0MWK PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23.5x
Fair PE Ratio25.3x

Price-To-Earnings vs Fair Ratio: 0MWK is good value based on its Price-To-Earnings Ratio (23.5x) compared to the estimated Fair Price-To-Earnings Ratio (25.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0MWK forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 208.20
SEK 263.67
+26.6%
7.4%SEK 291.00SEK 248.00n/a3
Jan ’26SEK 229.40
SEK 263.67
+14.9%
7.4%SEK 291.00SEK 248.00n/a3
Dec ’25SEK 226.80
SEK 263.67
+16.3%
7.4%SEK 291.00SEK 248.00n/a3
Nov ’25SEK 222.97
SEK 261.00
+17.1%
8.3%SEK 291.00SEK 240.00n/a3
Oct ’25SEK 281.36
SEK 276.67
-1.7%
9.5%SEK 300.00SEK 240.00n/a3
Sep ’25SEK 265.40
SEK 276.67
+4.2%
9.5%SEK 300.00SEK 240.00n/a3
Aug ’25SEK 258.20
SEK 266.33
+3.2%
15.3%SEK 300.00SEK 209.00n/a3
Jul ’25SEK 228.00
SEK 246.67
+8.2%
10.9%SEK 270.00SEK 209.00n/a3
Jun ’25SEK 225.38
SEK 237.67
+5.5%
10.3%SEK 264.00SEK 205.00n/a3
May ’25SEK 223.20
SEK 241.67
+8.3%
11.2%SEK 270.00SEK 205.00n/a3
Apr ’25SEK 230.00
SEK 231.67
+0.7%
8.3%SEK 250.00SEK 205.00n/a3
Mar ’25SEK 217.99
SEK 231.67
+6.3%
8.3%SEK 250.00SEK 205.00n/a3
Feb ’25SEK 200.79
SEK 228.67
+13.9%
8.1%SEK 250.00SEK 205.00n/a3
Jan ’25SEK 199.72
SEK 228.67
+14.5%
10.5%SEK 250.00SEK 195.00SEK 229.403
Dec ’24SEK 190.97
SEK 228.67
+19.7%
10.5%SEK 250.00SEK 195.00SEK 226.803
Nov ’24SEK 172.39
SEK 228.67
+32.6%
10.5%SEK 250.00SEK 195.00SEK 222.973
Oct ’24SEK 160.90
SEK 223.00
+38.6%
8.9%SEK 238.00SEK 195.00SEK 281.363
Sep ’24SEK 161.33
SEK 223.00
+38.2%
8.9%SEK 238.00SEK 195.00SEK 265.403
Aug ’24SEK 163.88
SEK 222.67
+35.9%
8.8%SEK 238.00SEK 195.00SEK 258.203
Jul ’24SEK 154.16
SEK 220.33
+42.9%
7.6%SEK 235.00SEK 197.00SEK 228.003
Jun ’24SEK 169.08
SEK 220.33
+30.3%
7.6%SEK 235.00SEK 197.00SEK 225.383
May ’24SEK 163.68
SEK 197.67
+20.8%
11.7%SEK 216.00SEK 165.00SEK 223.203
Apr ’24SEK 153.73
SEK 197.67
+28.6%
11.7%SEK 216.00SEK 165.00SEK 230.003
Mar ’24SEK 145.31
SEK 188.50
+29.7%
12.5%SEK 212.00SEK 165.00SEK 217.992
Feb ’24SEK 150.74
SEK 192.50
+27.7%
14.3%SEK 220.00SEK 165.00SEK 200.792
Jan ’24SEK 129.85
SEK 187.50
+44.4%
17.3%SEK 220.00SEK 155.00SEK 199.722
Analyst Price Target
Consensus Narrative from 3 Analysts
SEK 265.97
Fair Value
21.7% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/10 19:33
End of Day Share Price 2025/01/10 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Lindab International AB (publ) is covered by 11 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anders IdborgABG Sundal Collier
Kenneth Toll JohanssonCarnegie Investment Bank AB
Max FrydenDanske Bank