RS Group plc

BATS-CHIXE:RS1L Stock Report

Market Cap: UK£3.2b

RS Group Valuation

Is RS1L undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RS1L when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RS1L (£6.74) is trading below our estimate of fair value (£8.27)

Significantly Below Fair Value: RS1L is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for RS1L?

Key metric: As RS1L is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RS1L. This is calculated by dividing RS1L's market cap by their current earnings.
What is RS1L's PE Ratio?
PE Ratio18.9x
EarningsUK£169.70m
Market CapUK£3.20b

Price to Earnings Ratio vs Peers

How does RS1L's PE Ratio compare to its peers?

The above table shows the PE ratio for RS1L vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average24.5x
HWDN Howden Joinery Group
17.1x6.0%UK£4.3b
GFTU Grafton Group
14.3x5.5%UK£1.9b
DPLM Diploma
44.3x13.9%UK£5.7b
BNZL Bunzl
22.5x7.1%UK£11.0b
RS1L RS Group
18.9x16.5%UK£3.2b

Price-To-Earnings vs Peers: RS1L is good value based on its Price-To-Earnings Ratio (18.9x) compared to the peer average (24.5x).

Price to Earnings Ratio vs Industry

How does RS1L's PE Ratio compare vs other companies in the European Trade Distributors Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies10PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: RS1L is expensive based on its Price-To-Earnings Ratio (18.9x) compared to the European Trade Distributors industry average (14.3x).

Price to Earnings Ratio vs Fair Ratio

What is RS1L's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RS1L PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.9x
Fair PE Ratio22.4x

Price-To-Earnings vs Fair Ratio: RS1L is good value based on its Price-To-Earnings Ratio (18.9x) compared to the estimated Fair Price-To-Earnings Ratio (22.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RS1L forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£6.74
UK£8.38
+24.3%
7.9%UK£10.00UK£7.50n/a15
Dec ’25UK£7.14
UK£8.39
+17.4%
8.1%UK£10.00UK£7.50n/a15
Nov ’25UK£7.02
UK£8.43
+20.0%
7.9%UK£10.00UK£7.50n/a14
Oct ’25UK£8.05
UK£8.50
+5.7%
8.6%UK£10.00UK£7.30n/a14
Sep ’25UK£7.81
UK£8.33
+6.6%
7.5%UK£9.80UK£7.30n/a14
Aug ’25UK£7.87
UK£8.33
+5.8%
7.5%UK£9.80UK£7.30n/a14
Jul ’25UK£6.89
UK£8.42
+22.3%
8.7%UK£9.80UK£7.30n/a14
Jun ’25UK£7.05
UK£8.58
+21.9%
8.5%UK£9.80UK£7.30n/a13
May ’25UK£7.38
UK£8.66
+17.3%
10.6%UK£10.50UK£6.70n/a13
Apr ’25UK£7.30
UK£8.86
+21.4%
11.0%UK£10.75UK£6.70n/a13
Mar ’25UK£7.67
UK£8.92
+16.3%
11.3%UK£10.75UK£6.70n/a13
Feb ’25UK£7.73
UK£8.82
+14.1%
11.7%UK£10.75UK£6.70n/a14
Jan ’25UK£8.25
UK£8.90
+7.8%
11.5%UK£11.75UK£7.70n/a13
Dec ’24UK£7.57
UK£8.90
+17.5%
11.5%UK£11.75UK£7.70UK£7.1413
Nov ’24UK£6.74
UK£9.63
+42.9%
18.2%UK£14.60UK£7.70UK£7.0213
Oct ’24UK£7.35
UK£9.75
+32.7%
18.8%UK£14.60UK£7.70UK£8.0513
Sep ’24UK£7.63
UK£9.91
+29.8%
18.0%UK£14.60UK£7.70UK£7.8113
Aug ’24UK£7.84
UK£10.19
+29.9%
17.5%UK£14.60UK£7.70UK£7.8715
Jul ’24UK£7.59
UK£10.58
+39.4%
15.9%UK£14.60UK£8.10UK£6.8915
Jun ’24UK£7.96
UK£10.81
+35.8%
15.6%UK£14.60UK£8.10UK£7.0515
May ’24UK£9.18
UK£11.21
+22.0%
17.5%UK£14.81UK£8.20UK£7.3814
Apr ’24UK£9.14
UK£11.40
+24.8%
16.4%UK£14.70UK£8.20UK£7.3013
Mar ’24UK£9.94
UK£11.42
+15.0%
16.4%UK£14.70UK£8.20UK£7.6713
Feb ’24UK£9.62
UK£11.55
+20.1%
16.3%UK£14.70UK£8.20UK£7.7312
Jan ’24UK£8.99
UK£11.76
+30.8%
15.7%UK£14.70UK£8.20UK£8.2512
Dec ’23UK£9.41
UK£11.68
+24.2%
16.0%UK£14.70UK£8.20UK£7.5712

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/27 20:20
End of Day Share Price 2024/12/27 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

RS Group plc is covered by 35 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
James RosenthalBarclays
Jane SparrowBarclays
Calum BattersbyBerenberg