Rockwool A/S

BATS-CHIXE:ROCKBC Stock Report

Market Cap: DKK 46.4b

Rockwool Valuation

Is ROCKBC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ROCKBC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ROCKBC (DKK2158) is trading above our estimate of fair value (DKK1107.28)

Significantly Below Fair Value: ROCKBC is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ROCKBC?

Key metric: As ROCKBC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ROCKBC. This is calculated by dividing ROCKBC's market cap by their current earnings.
What is ROCKBC's PE Ratio?
PE Ratio16x
Earnings€389.00m
Market Cap€6.22b

Price to Earnings Ratio vs Peers

How does ROCKBC's PE Ratio compare to its peers?

The above table shows the PE ratio for ROCKBC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average27.6x
FAN Volution Group
25.8x12.1%UK£1.1b
GEN Genuit Group
41.2x29.9%UK£972.0m
JHD James Halstead
18x4.1%UK£748.1m
NXR Norcros
25.5x41.7%UK£227.2m
ROCKBC Rockwool
16x2.6%DKK 46.4b

Price-To-Earnings vs Peers: ROCKBC is good value based on its Price-To-Earnings Ratio (16x) compared to the peer average (20.2x).

Price to Earnings Ratio vs Industry

How does ROCKBC's PE Ratio compare vs other companies in the European Building Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
No. of Companies10PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ROCKBC is expensive based on its Price-To-Earnings Ratio (16x) compared to the European Building industry average (15.5x).

Price to Earnings Ratio vs Fair Ratio

What is ROCKBC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ROCKBC PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ROCKBC's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ROCKBC forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
DKK 2,980.36
0%
12.0%DKK 3,799.49DKK 2,498.64n/a13
Dec ’25n/a
DKK 2,936.62
0%
15.5%DKK 3,800.65DKK 2,049.10n/a12
Nov ’25n/a
DKK 2,957.68
0%
14.4%DKK 3,800.99DKK 2,049.28n/a12
Oct ’25n/a
DKK 2,961.87
0%
14.1%DKK 3,799.68DKK 2,048.89n/a12
Sep ’25n/a
DKK 2,934.83
0%
12.4%DKK 3,400.37DKK 2,050.49n/a12
Aug ’25n/a
DKK 2,869.03
0%
13.0%DKK 3,400.45DKK 2,050.54n/a12
Jul ’25n/a
DKK 2,638.02
0%
16.1%DKK 3,299.15DKK 1,900.66n/a13
Jun ’25n/a
DKK 2,570.59
0%
16.2%DKK 3,299.13DKK 1,900.60n/a12
May ’25n/a
DKK 2,198.66
0%
14.3%DKK 2,700.28DKK 1,799.98n/a12
Apr ’25DKK 2,246.50
DKK 2,170.53
-3.4%
14.3%DKK 2,631.23DKK 1,731.71n/a12
Mar ’25n/a
DKK 2,141.28
0%
13.6%DKK 2,629.46DKK 1,730.55n/a13
Feb ’25n/a
DKK 1,916.45
0%
11.6%DKK 2,364.84DKK 1,628.68n/a13
Jan ’25n/a
DKK 1,934.77
0%
12.3%DKK 2,400.33DKK 1,669.13n/a14
Dec ’24n/a
DKK 1,953.91
0%
11.7%DKK 2,399.93DKK 1,668.85n/a14
Nov ’24n/a
DKK 1,949.58
0%
12.0%DKK 2,303.11DKK 1,603.00n/a14
Oct ’24n/a
DKK 2,000.29
0%
11.7%DKK 2,376.13DKK 1,601.41n/a14
Sep ’24n/a
DKK 1,978.34
0%
12.2%DKK 2,373.88DKK 1,599.89n/a14
Aug ’24n/a
DKK 1,947.04
0%
12.4%DKK 2,374.89DKK 1,525.41n/a14
Jul ’24n/a
DKK 1,913.80
0%
14.2%DKK 2,201.76DKK 1,400.65n/a13
Jun ’24n/a
DKK 1,882.06
0%
15.0%DKK 2,202.08DKK 1,400.86n/a14
May ’24n/a
DKK 1,880.84
0%
14.8%DKK 2,204.84DKK 1,400.14n/a13
Apr ’24n/a
DKK 1,866.70
0%
17.3%DKK 2,500.30DKK 1,400.61DKK 2,246.5013
Mar ’24n/a
DKK 1,807.22
0%
17.4%DKK 2,496.45DKK 1,398.45n/a13
Feb ’24n/a
DKK 1,777.67
0%
16.1%DKK 2,299.90DKK 1,440.19n/a13
Jan ’24n/a
DKK 1,577.50
0%
14.8%DKK 2,201.61DKK 1,289.90n/a13
Dec ’23n/a
DKK 1,640.31
0%
21.7%DKK 2,551.83DKK 1,201.13n/a14

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/03/18 05:53
End of Day Share Price 2024/03/12 00:00
Earnings2023/12/31
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Rockwool A/S is covered by 26 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Pierre Sylvain RousseauBarclays
Pierre Sylvain RousseauBarclays