Norion Bank AB (publ)

BATS-CHIXE:NORIOS Stock Report

Market Cap: SEK 8.5b

Norion Bank Valuation

Is NORIOS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NORIOS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NORIOS (SEK44.58) is trading below our estimate of fair value (SEK158.62)

Significantly Below Fair Value: NORIOS is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NORIOS?

Key metric: As NORIOS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NORIOS. This is calculated by dividing NORIOS's market cap by their current earnings.
What is NORIOS's PE Ratio?
PE Ratio6.7x
EarningsSEK 1.26b
Market CapSEK 8.48b

Price to Earnings Ratio vs Peers

How does NORIOS's PE Ratio compare to its peers?

The above table shows the PE ratio for NORIOS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average4.1x
TBCG TBC Bank Group
5x16.8%UK£1.8b
CBG Close Brothers Group
3.4x19.2%UK£307.5m
BGEO Bank of Georgia Group
3.1x-3.2%UK£2.1b
ARBB Arbuthnot Banking Group
4.7x8.7%UK£147.8m
NORIOS Norion Bank
6.7x9.3%SEK 8.5b

Price-To-Earnings vs Peers: NORIOS is expensive based on its Price-To-Earnings Ratio (6.7x) compared to the peer average (4.5x).


Price to Earnings Ratio vs Industry

How does NORIOS's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies45PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NORIOS is good value based on its Price-To-Earnings Ratio (6.7x) compared to the European Banks industry average (7.5x).


Price to Earnings Ratio vs Fair Ratio

What is NORIOS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NORIOS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio6.7x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NORIOS's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies