WithSecure Oyj

HLSE:WITH Stock Report

Market Cap: €129.7m

WithSecure Oyj Future Growth

Future criteria checks 4/6

WithSecure Oyj is forecast to grow earnings and revenue by 103.9% and 5% per annum respectively. EPS is expected to grow by 103.5% per annum. Return on equity is forecast to be -0.04% in 3 years.

Key information

103.9%

Earnings growth rate

103.5%

EPS growth rate

Software earnings growth28.5%
Revenue growth rate5.0%
Future return on equity-0.04%
Analyst coverage

Low

Last updated22 Nov 2024

Recent future growth updates

Analyst Estimates: Here's What Brokers Think Of WithSecure Oyj (HEL:WITH) After Its Third-Quarter Report

Oct 26
Analyst Estimates: Here's What Brokers Think Of WithSecure Oyj (HEL:WITH) After Its Third-Quarter Report

Recent updates

WithSecure Oyj (HEL:WITH) Not Doing Enough For Some Investors As Its Shares Slump 26%

Nov 02
WithSecure Oyj (HEL:WITH) Not Doing Enough For Some Investors As Its Shares Slump 26%

Analyst Estimates: Here's What Brokers Think Of WithSecure Oyj (HEL:WITH) After Its Third-Quarter Report

Oct 26
Analyst Estimates: Here's What Brokers Think Of WithSecure Oyj (HEL:WITH) After Its Third-Quarter Report

WithSecure Oyj (HEL:WITH) Second-Quarter Results: Here's What Analysts Are Forecasting For This Year

Jul 19
WithSecure Oyj (HEL:WITH) Second-Quarter Results: Here's What Analysts Are Forecasting For This Year

WithSecure Oyj's (HEL:WITH) CEO Might Not Expect Shareholders To Be So Generous This Year

Mar 14
WithSecure Oyj's (HEL:WITH) CEO Might Not Expect Shareholders To Be So Generous This Year

Is WithSecure Oyj (HEL:WITH) Using Debt In A Risky Way?

Dec 22
Is WithSecure Oyj (HEL:WITH) Using Debt In A Risky Way?

Is WithSecure Oyj (HEL:WITH) Weighed On By Its Debt Load?

Sep 03
Is WithSecure Oyj (HEL:WITH) Weighed On By Its Debt Load?

Is WithSecure Oyj (HEL:WITH) Using Debt Sensibly?

Feb 15
Is WithSecure Oyj (HEL:WITH) Using Debt Sensibly?

Time To Worry? Analysts Just Downgraded Their WithSecure Oyj (HEL:FSC1V) Outlook

Jun 14
Time To Worry? Analysts Just Downgraded Their WithSecure Oyj (HEL:FSC1V) Outlook

A Look At The Fair Value Of WithSecure Oyj (HEL:FSC1V)

May 06
A Look At The Fair Value Of WithSecure Oyj (HEL:FSC1V)

F-Secure Oyj's (HEL:FSC1V) Returns On Capital Not Reflecting Well On The Business

Mar 14
F-Secure Oyj's (HEL:FSC1V) Returns On Capital Not Reflecting Well On The Business

Is Now An Opportune Moment To Examine F-Secure Oyj (HEL:FSC1V)?

Feb 23
Is Now An Opportune Moment To Examine F-Secure Oyj (HEL:FSC1V)?

I Ran A Stock Scan For Earnings Growth And F-Secure Oyj (HEL:FSC1V) Passed With Ease

Nov 17
I Ran A Stock Scan For Earnings Growth And F-Secure Oyj (HEL:FSC1V) Passed With Ease

Returns On Capital At F-Secure Oyj (HEL:FSC1V) Paint A Concerning Picture

Nov 06
Returns On Capital At F-Secure Oyj (HEL:FSC1V) Paint A Concerning Picture

Earnings and Revenue Growth Forecasts

HLSE:WITH - Analysts future estimates and past financials data (EUR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202616507135
12/31/2025156-33115
12/31/2024148-25-9-25
9/30/2024147-35-11-5N/A
6/30/2024146-28-18-14N/A
3/31/2024144-31-24-19N/A
12/31/2023143-40-28-23N/A
9/30/2023141-36-33-27N/A
6/30/2023140-31-36-30N/A
3/31/2023138-36-28-23N/A
12/31/2022135-38-25-20N/A
9/30/2022133-38-8-4N/A
6/30/2022131-38612N/A
3/31/2022131-331724N/A
12/31/2021130-252431N/A
9/30/2021153-153037N/A
6/30/2021176-53541N/A
3/31/202119763542N/A
12/31/2020220133947N/A
9/30/2020218112534N/A
6/30/202021872029N/A
3/31/202021971928N/A
12/31/201921731018N/A
9/30/201921531019N/A
6/30/20192122514N/A
3/31/2019201-1-26N/A
12/31/20181911-17N/A
9/30/20181814310N/A
6/30/20181726N/A14N/A
3/31/201817211N/A20N/A
12/31/201717011N/A26N/A
9/30/201716815N/A24N/A
6/30/201716514N/A30N/A
3/31/201716114N/A28N/A
12/31/201615816N/A22N/A
9/30/20161559N/A27N/A
6/30/201615310N/A25N/A
3/31/20161509N/A23N/A
12/31/201514812N/A29N/A
9/30/201514318N/A26N/A
6/30/201514020N/A26N/A
3/31/201513921N/A28N/A
12/31/201413719N/A29N/A
9/30/201414318N/A27N/A
6/30/201414717N/A27N/A
3/31/201415115N/A27N/A
12/31/201315516N/A28N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: WITH is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.3%).

Earnings vs Market: WITH is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: WITH is expected to become profitable in the next 3 years.

Revenue vs Market: WITH's revenue (5% per year) is forecast to grow faster than the Finnish market (2.6% per year).

High Growth Revenue: WITH's revenue (5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: WITH is forecast to be unprofitable in 3 years.

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 18:41
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

WithSecure Oyj is covered by 15 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anders HillerborgABG Sundal Collier
Simon JonssonBerenberg
Erik MobergBerenberg