Natac Natural Ingredients Valuation

Q: What is the Fair Price of NAT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NAT (€0.63) is trading below our estimate of [[fair value]] (€4.02)

Is NAT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NAT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NAT (€0.63) is trading below our estimate of fair value (€4.02)

Significantly Below Fair Value: NAT is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NAT?

Key metric: As NAT barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for NAT. This is calculated by dividing NAT's market cap by their current book value.
What is NAT's PB Ratio?
PB Ratio	7.1x
Book	€38.51m
Market Cap	€273.93m

NAT key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	248.4x
Enterprise Value/EBITDA	-170.3x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does NAT's PB Ratio compare to its peers?

The above table shows the PB ratio for NAT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.4x
OLE Deoleo	0.5x	n/a	€108.0m
BAIN Borges Agricultural & Industrial Nuts	0.8x	104.6%	€67.5m
EBRO Ebro Foods	1.1x	-1.2%	€2.5b
VIS Viscofan	3.1x	9.4%	€2.9b
NAT Natac Natural Ingredients	7.1x	61.9%	€273.9m

Price-To-Book vs Peers: NAT is expensive based on its Price-To-Book Ratio (7.1x) compared to the peer average (1.4x).

Price to Book Ratio vs Industry

How does NAT's PB Ratio compare vs other companies in the European Food Industry?

10 Companies	Price / Book	Estimated Growth	Market Cap

10 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: NAT is expensive based on its Price-To-Book Ratio (7.1x) compared to the European Food industry average (1.2x).

Price to Book Ratio vs Fair Ratio

What is NAT's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NAT PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	7.1x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate NAT's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.