Repsol, S.A.

BME:REP Stock Report

Market Cap: €17.8b

Repsol Future Growth

Future criteria checks 2/6

Repsol is forecast to grow earnings and revenue by 17.6% and 1.7% per annum respectively. EPS is expected to grow by 20.4% per annum. Return on equity is forecast to be 10% in 3 years.

Key information

17.6%

Earnings growth rate

20.39%

EPS growth rate

Oil and Gas earnings growth12.7%
Revenue growth rate1.7%
Future return on equity9.95%
Analyst coverage

Good

Last updated26 Nov 2025

Recent future growth updates

Recent updates

Repsol's (BME:REP) Soft Earnings Are Actually Better Than They Appear

Nov 07
Repsol's (BME:REP) Soft Earnings Are Actually Better Than They Appear

Why Investors Shouldn't Be Surprised By Repsol, S.A.'s (BME:REP) Low P/S

Aug 18
Why Investors Shouldn't Be Surprised By Repsol, S.A.'s (BME:REP) Low P/S

Repsol (BME:REP) Will Pay A Dividend Of €0.405

Jun 02
Repsol (BME:REP) Will Pay A Dividend Of €0.405

Repsol (BME:REP) Will Pay A Dividend Of €0.405

May 09
Repsol (BME:REP) Will Pay A Dividend Of €0.405

Are Investors Undervaluing Repsol, S.A. (BME:REP) By 21%?

Mar 21
Are Investors Undervaluing Repsol, S.A. (BME:REP) By 21%?

Repsol's (BME:REP) Conservative Accounting Might Explain Soft Earnings

Feb 28
Repsol's (BME:REP) Conservative Accounting Might Explain Soft Earnings

Repsol (BME:REP) Is Due To Pay A Dividend Of €0.3848

Jan 07
Repsol (BME:REP) Is Due To Pay A Dividend Of €0.3848

Repsol, S.A. (BME:REP) Shares Could Be 35% Below Their Intrinsic Value Estimate

Dec 10
Repsol, S.A. (BME:REP) Shares Could Be 35% Below Their Intrinsic Value Estimate
User avatar

Balancing High-Margin Ambitions Against Shrinking Margins And Geopolitical Risks

Focus on high-margin, lower-emission projects and strategic CapEx management could enhance cash flows, margins, and net earnings.

Earnings and Revenue Growth Forecasts

BME:REP - Analysts future estimates and past financials data (EUR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202753,5072,7642,2266,2898
12/31/202653,0902,6522,1486,1489
12/31/202555,4352,2852,2876,2029
9/30/202548,9061,0811,8165,461N/A
6/30/202549,4026731,5155,493N/A
3/31/202550,6091,0934084,749N/A
12/31/202451,3871,6962404,965N/A
9/30/202452,6782,1153385,498N/A
6/30/202454,5793,3143315,315N/A
3/31/202452,9312,9651,5206,143N/A
12/31/202353,1183,1082,2226,511N/A
9/30/202354,1253,7542,4096,796N/A
6/30/202359,4223,0724,5478,754N/A
3/31/202367,3303,9114,9118,735N/A
12/31/202269,2914,1914,2977,832N/A
9/30/202269,5003,7224,3647,270N/A
6/30/202261,9703,7773,0065,469N/A
3/31/202251,7973,1832,4064,567N/A
12/31/202144,5292,4392,7754,677N/A
9/30/202137,7521,1742,1613,817N/A
6/30/202132,4763672,0713,661N/A
3/31/202127,758-2,2161,5713,239N/A
12/31/202028,249-3,3438522,738N/A
9/30/202030,123-7,8927753,476N/A
6/30/202034,208-7,4655563,594N/A
3/31/202040,912-4,9401,0874,402N/A
12/31/201942,478-3,8451,6224,849N/A
9/30/201943,9111,6072,1044,867N/A
6/30/201945,0141,899N/A5,082N/A
3/31/201944,6861,974N/A4,561N/A
12/31/201843,5781,900N/A4,579N/A
9/30/201841,7822,153N/A4,664N/A
6/30/201838,5522,000N/A4,400N/A
3/31/201836,2521,731N/A5,213N/A
12/31/201735,3581,818N/A5,113N/A
9/30/201734,1081,712N/A4,916N/A
6/30/201732,9841,715N/A4,371N/A
3/31/201730,8941,596N/A3,667N/A
12/31/201628,4401,409N/A3,890N/A
9/30/201627,883-1,138N/A4,449N/A
6/30/201629,172-1,841N/A5,239N/A
3/31/201631,869-1,754N/A4,744N/A
12/31/201533,532-1,420N/A4,936N/A
9/30/201534,125453N/A3,784N/A
6/30/201536,1751,001N/A3,700N/A
3/31/201537,1351,268N/A3,168N/A
12/31/201439,7651,015N/A3,097N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: REP's forecast earnings growth (17.6% per year) is above the savings rate (2.4%).

Earnings vs Market: REP's earnings (17.6% per year) are forecast to grow faster than the Spanish market (6.5% per year).

High Growth Earnings: REP's earnings are forecast to grow, but not significantly.

Revenue vs Market: REP's revenue (1.7% per year) is forecast to grow slower than the Spanish market (4.5% per year).

High Growth Revenue: REP's revenue (1.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: REP's Return on Equity is forecast to be low in 3 years time (10%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/27 07:48
End of Day Share Price 2025/11/27 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Repsol, S.A. is covered by 61 analysts. 23 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Pedro AlvesBanco BPI, S.A.
Bruno SilvaBanco BPI, S.A.
Javier Esteban LarioBanco de Sabadell. S.A.