AS Tallinna Sadam Future Growth

Future criteria checks 1/6

AS Tallinna Sadam is forecast to grow earnings and revenue by 11.6% and 3.5% per annum respectively while EPS is expected to grow by 11.6% per annum.

Key information

11.6%

Earnings growth rate

11.6%

EPS growth rate

Infrastructure earnings growth	5.7%
Revenue growth rate	3.5%
Future return on equity	n/a
Analyst coverage	Low
Last updated	12 Nov 2024

Recent future growth updates

Analysts Have Been Trimming Their AS Tallinna Sadam (TAL:TSM1T) Price Target After Its Latest Report

Nov 14

AS Tallinna Sadam (TAL:TSM1T) Just Reported, And Analysts Assigned A €1.15 Price Target

Aug 15

AS Tallinna Sadam Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Mar 02

Recent updates

Analysts Have Been Trimming Their AS Tallinna Sadam (TAL:TSM1T) Price Target After Its Latest Report

Nov 14

AS Tallinna Sadam (TAL:TSM1T) Just Reported, And Analysts Assigned A €1.15 Price Target

Aug 15

AS Tallinna Sadam (TAL:TSM1T) Has Affirmed Its Dividend Of €0.073

Apr 26

Should Shareholders Reconsider AS Tallinna Sadam's (TAL:TSM1T) CEO Compensation Package?

Apr 19

AS Tallinna Sadam Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Mar 02

The Returns On Capital At AS Tallinna Sadam (TAL:TSM1T) Don't Inspire Confidence

Mar 08

AS Tallinna Sadam (TAL:TSM1T) Will Be Looking To Turn Around Its Returns

May 05

Is AS Tallinna Sadam (TAL:TSM1T) A Risky Investment?

Mar 08

How Much Did AS Tallinna Sadam's(TAL:TSM1T) Shareholders Earn From Share Price Movements Over The Last Year?

Feb 16

Is There An Opportunity With AS Tallinna Sadam's (TAL:TSM1T) 24% Undervaluation?

Feb 03

Here's What We Make Of AS Tallinna Sadam's (TAL:TSM1T) Returns On Capital

Jan 15

How Much Of AS Tallinna Sadam (TAL:TSM1T) Do Institutions Own?

Jan 01

AS Tallinna Sadam (TAL:TSM1T) Stock Is Going Strong But Fundamentals Look Uncertain: What Lies Ahead ?

Dec 16

AS Tallinna Sadam (TAL:TSM1T) Takes On Some Risk With Its Use Of Debt

Dec 01

Earnings and Revenue Growth Forecasts

TLSE:TSM1T - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	128	23	51	68	1
12/31/2025	124	21	13	46	1
12/31/2024	120	18	-6	40	1
9/30/2024	119	18	9	50	N/A
6/30/2024	119	18	10	47	N/A
3/31/2024	116	15	11	47	N/A
12/31/2023	117	16	25	44	N/A
9/30/2023	117	15	30	43	N/A
6/30/2023	122	20	34	45	N/A
3/31/2023	123	24	39	51	N/A
12/31/2022	122	26	36	52	N/A
9/30/2022	122	30	38	54	N/A
6/30/2022	118	29	38	53	N/A
3/31/2022	112	26	34	50	N/A
12/31/2021	110	26	35	50	N/A
9/30/2021	107	25	33	53	N/A
6/30/2021	106	28	21	50	N/A
3/31/2021	104	25	12	46	N/A
12/31/2020	107	29	13	50	N/A
9/30/2020	112	31	13	51	N/A
6/30/2020	119	35	24	59	N/A
3/31/2020	130	43	35	66	N/A
12/31/2019	131	44	35	63	N/A
9/30/2019	130	45	41	63	N/A
6/30/2019	130	45	33	50	N/A
3/31/2019	130	24	36	50	N/A
12/31/2018	131	24	45	57	N/A
9/30/2018	128	17	24	39	N/A
6/30/2018	122	10	N/A	54	N/A
3/31/2018	121	24	N/A	55	N/A
12/31/2017	121	26	N/A	43	N/A
9/30/2017	122	35	N/A	53	N/A
6/30/2017	113	34	N/A	50	N/A
3/31/2017	106	39	N/A	50	N/A
12/31/2016	103	39	N/A	50	N/A
9/30/2016	95	32	N/A	54	N/A
6/30/2016	93	29	N/A	53	N/A
3/31/2016	93	31	N/A	52	N/A
12/31/2015	94	31	N/A	59	N/A
9/30/2015	97	32	N/A	64	N/A
6/30/2015	105	39	N/A	59	N/A
3/31/2015	108	36	N/A	61	N/A
12/31/2014	111	39	N/A	62	N/A
9/30/2014	111	47	N/A	57	N/A
6/30/2014	106	42	N/A	65	N/A
3/31/2014	103	40	N/A	57	N/A
12/31/2013	102	40	N/A	58	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TSM1T's forecast earnings growth (11.6% per year) is above the savings rate (2.6%).

Earnings vs Market: TSM1T's earnings (11.6% per year) are forecast to grow slower than the EE market (13.8% per year).

High Growth Earnings: TSM1T's earnings are forecast to grow, but not significantly.

Revenue vs Market: TSM1T's revenue (3.5% per year) is forecast to grow slower than the EE market (4.9% per year).

High Growth Revenue: TSM1T's revenue (3.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if TSM1T's Return on Equity is forecast to be high in 3 years time

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/23 08:32
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

AS Tallinna Sadam is covered by 4 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Tomas Skogman	Carnegie Investment Bank AB
Sathish Sivakumar	Citigroup Inc
Henning Esskuchen	Erste Group Bank AG

AS Tallinna Sadam Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Analysts Have Been Trimming Their AS Tallinna Sadam (TAL:TSM1T) Price Target After Its Latest Report

AS Tallinna Sadam (TAL:TSM1T) Just Reported, And Analysts Assigned A €1.15 Price Target

AS Tallinna Sadam Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Consensus EPS estimates fall to €0.11

Recent updates

AS Tallinna Sadam to Report First Half, 2025 Results on Aug 11, 2025

Analysts Have Been Trimming Their AS Tallinna Sadam (TAL:TSM1T) Price Target After Its Latest Report

Third quarter 2024 earnings: Revenues and EPS in line with analyst expectations

AS Tallinna Sadam (TAL:TSM1T) Just Reported, And Analysts Assigned A €1.15 Price Target

Second quarter 2024 earnings: EPS in line with analyst expectations despite revenue beat

Now 21% overvalued

First quarter 2024 earnings: EPS in line with expectations, revenues disappoint

Upcoming dividend of €0.073 per share

AS Tallinna Sadam Announces Election of Members of the Nomination Committee

AS Tallinna Sadam (TAL:TSM1T) Has Affirmed Its Dividend Of €0.073

Should Shareholders Reconsider AS Tallinna Sadam's (TAL:TSM1T) CEO Compensation Package?

Dividend of €0.073 announced

Full year 2023 earnings: EPS misses analyst expectations

AS Tallinna Sadam Proposes Pay Dividend for the financial year of 2023, Payable on May 17, 2024

AS Tallinna Sadam Announces Changes in the Management Board

AS Tallinna Sadam Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Full year 2023 earnings: EPS misses analyst expectations

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

AS Tallinna Sadam, Annual General Meeting, Apr 25, 2024

New minor risk - Profit margin trend

Second quarter 2023 earnings released: EPS: €0.01 (vs €0.019 in 2Q 2022)

AS Tallinna Sadam Appoints Vahur Ausmees as Chairman of the Management Board

as Tallinna Sadam Announces Change in the Board of Subsidiary Oü Ts Shipping

First quarter 2023 earnings released: EPS: €0.02 (vs €0.027 in 1Q 2022)

Upcoming dividend of €0.073 per share at 5.0% yield

Full year 2022 earnings: EPS in line with analyst expectations despite revenue beat

Full year 2022 earnings released: EPS: €0.10 (vs €0.097 in FY 2021)

AS Tallinna Sadam Appoints Katrin Aron as Board Member of TS Laevad

AS Tallinna Sadam to Report Nine Months, 2023 Results on Nov 10, 2023

Third quarter 2022 earnings released: EPS: €0.045 (vs €0.04 in 3Q 2021)

Third quarter 2022 earnings released: EPS: €0.04 (vs €0.04 in 3Q 2021)

AS Tallinna Sadam Closes Operations in Paljassaare Harbour

AS Tallinna Sadam Announces Changes in the Audit Committee and Remuneration Committee

First quarter 2022 earnings released: EPS: €0.03 (vs €0.026 in 1Q 2021)

AS Tallinna Sadam Approves Dividend, Payable on May 12, 2022

Upcoming dividend of €0.097 per share

AS Tallinna Sadam Proposes Dividend for 2021, Payable on May 12, 2022

AS Tallinna Sadam, Annual General Meeting, Apr 06, 2022

The Returns On Capital At AS Tallinna Sadam (TAL:TSM1T) Don't Inspire Confidence

Full year 2021 earnings: EPS in line with analyst expectations despite revenue beat

AS Tallink Grupp and AS Tallinna Sadam Concludes Settlement Court Dispute Between the Parties

AS Tallinna Sadam Announces Increase of the Amount of AS Tallink Grupp Claim in Court Dispute in Port Dues

Third quarter 2021 earnings released: EPS €0.04 (vs €0.052 in 3Q 2020)

Consensus EPS estimates fall to €0.11

Second quarter 2021 earnings released: EPS €0.006 (vs €0.003 loss in 2Q 2020)

AS Tallinna Sadam Declares Dividend, Payable on June 10, 2021

Upcoming dividend of €0.077 per share

First quarter 2021 earnings released: EPS €0.03 (vs €0.038 in 1Q 2020)

AS Tallinna Sadam (TAL:TSM1T) Will Be Looking To Turn Around Its Returns

Harju County Court Starts Proceedings on Claim Filed by AS Tallink Grupp Against AS Tallinna Sadam

Full year 2020 earnings released: EPS €0.11 (vs €0.17 in FY 2019)

Is AS Tallinna Sadam (TAL:TSM1T) A Risky Investment?

AS Tallink Grupp Files A Claim Against AS Tallinna Sadam in the Amount of EUR 15.4 Million on March 1, 2021

Full year 2020 earnings released: EPS €0.11 (vs €0.17 in FY 2019)

Revenue and earnings beat expectations

How Much Did AS Tallinna Sadam's(TAL:TSM1T) Shareholders Earn From Share Price Movements Over The Last Year?

Is There An Opportunity With AS Tallinna Sadam's (TAL:TSM1T) 24% Undervaluation?

Harju County Court Rejects Application of WCE Against AS Tallinna Sadam

Here's What We Make Of AS Tallinna Sadam's (TAL:TSM1T) Returns On Capital

New 90-day high: €1.84

How Much Of AS Tallinna Sadam (TAL:TSM1T) Do Institutions Own?

AS Tallinna Sadam (TAL:TSM1T) Stock Is Going Strong But Fundamentals Look Uncertain: What Lies Ahead ?

Tallinna Sadam Announces Management Changes

AS Tallinna Sadam (TAL:TSM1T) Takes On Some Risk With Its Use Of Debt

New 90-day high: €1.78

AS Tallinna Sadam to Report Nine Months, 2021 Results on Nov 10, 2021

Third quarter 2020 earnings released: EPS €0.05

New 90-day low: €1.70

Compromise with AS ESTEVE to End Litigations

AS Tallinna Sadam Extends the Powers of the Members of the Management Board

New 90-day low - €1.72