Here's Why cBrain (CPH:CBRAIN) Can Manage Its Debt Responsibly

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' When we think about how risky a company is, we always like to look at its use of debt, since debt overload can lead to ruin. We note that cBrain A/S (CPH:CBRAIN) does have debt on its balance sheet. But is this debt a concern to shareholders?

Advertisement

What Risk Does Debt Bring?

Debt and other liabilities become risky for a business when it cannot easily fulfill those obligations, either with free cash flow or by raising capital at an attractive price. Ultimately, if the company can't fulfill its legal obligations to repay debt, shareholders could walk away with nothing. However, a more common (but still painful) scenario is that it has to raise new equity capital at a low price, thus permanently diluting shareholders. By replacing dilution, though, debt can be an extremely good tool for businesses that need capital to invest in growth at high rates of return. When we think about a company's use of debt, we first look at cash and debt together.

View our latest analysis for cBrain

What Is cBrain's Net Debt?

You can click the graphic below for the historical numbers, but it shows that cBrain had kr.50.7m of debt in December 2023, down from kr.98.6m, one year before. However, because it has a cash reserve of kr.9.23m, its net debt is less, at about kr.41.5m.

debt-equity-history-analysis
CPSE:CBRAIN Debt to Equity History February 25th 2024

A Look At cBrain's Liabilities

The latest balance sheet data shows that cBrain had liabilities of kr.51.1m due within a year, and liabilities of kr.60.6m falling due after that. Offsetting these obligations, it had cash of kr.9.23m as well as receivables valued at kr.54.7m due within 12 months. So its liabilities outweigh the sum of its cash and (near-term) receivables by kr.47.8m.

This state of affairs indicates that cBrain's balance sheet looks quite solid, as its total liabilities are just about equal to its liquid assets. So it's very unlikely that the kr.5.92b company is short on cash, but still worth keeping an eye on the balance sheet. But either way, cBrain has virtually no net debt, so it's fair to say it does not have a heavy debt load!

We use two main ratios to inform us about debt levels relative to earnings. The first is net debt divided by earnings before interest, tax, depreciation, and amortization (EBITDA), while the second is how many times its earnings before interest and tax (EBIT) covers its interest expense (or its interest cover, for short). This way, we consider both the absolute quantum of the debt, as well as the interest rates paid on it.

cBrain has a low net debt to EBITDA ratio of only 0.39. And its EBIT covers its interest expense a whopping 15.9 times over. So you could argue it is no more threatened by its debt than an elephant is by a mouse. On top of that, cBrain grew its EBIT by 73% over the last twelve months, and that growth will make it easier to handle its debt. The balance sheet is clearly the area to focus on when you are analysing debt. But ultimately the future profitability of the business will decide if cBrain can strengthen its balance sheet over time. So if you're focused on the future you can check out this free report showing analyst profit forecasts.

Finally, a company can only pay off debt with cold hard cash, not accounting profits. So we clearly need to look at whether that EBIT is leading to corresponding free cash flow. Over the last three years, cBrain saw substantial negative free cash flow, in total. While investors are no doubt expecting a reversal of that situation in due course, it clearly does mean its use of debt is more risky.

Our View

Happily, cBrain's impressive interest cover implies it has the upper hand on its debt. But we must concede we find its conversion of EBIT to free cash flow has the opposite effect. Taking all this data into account, it seems to us that cBrain takes a pretty sensible approach to debt. That means they are taking on a bit more risk, in the hope of boosting shareholder returns. When analysing debt levels, the balance sheet is the obvious place to start. But ultimately, every company can contain risks that exist outside of the balance sheet. Be aware that cBrain is showing 1 warning sign in our investment analysis , you should know about...

If, after all that, you're more interested in a fast growing company with a rock-solid balance sheet, then check out our list of net cash growth stocks without delay.

Valuation is complex, but we're here to simplify it.

Discover if cBrain might be undervalued or overvalued with our detailed analysis, featuring fair value estimates, potential risks, dividends, insider trades, and its financial condition.

Access Free Analysis

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com.

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

M
mitchell_lawler
mitchell_lawler

The US closed a loophole that helped Temu and Shein. Does that put local retailers back on a level playing field?

109
Jake_Merritt
Jake_Merritt

The domestic retailers competing most directly with Temu and Shein are themselves among the largest importers in the country.

a
arjun_dyig0

Zooming out and looking at the effect of these regulatory changes last year, US manufacturing - production is at a seven year high. But employment is down. It's is interesting,

Andrew Legget

Are social media stocks the new Big Tobacco?

Are social media stocks the new Big Tobacco? cover
Greater regulatory scrutiny is catching up with digital platforms, posing a rising risk for social media stocks. But as Big Tobacco discovered, that's not always a bad outcome for shareholders.
13

About CPSE:CBRAIN

cBrain

A software company, provides software solutions for government, private, education, and non-profit sectors in Denmark, the European Union, and internationally.

High growth potential with excellent balance sheet and pays a dividend.

Advertisement

Weekly Picks

CE
Ceazar
SPAI logo
Ceazar on Sparc AI ·

When GPS fails: this small cap is fixing a $54B drone problem

Fair Value:CA$5.2541.0% undervalued
190 users have followed this narrative
0 users have commented on this narrative
29 users have liked this narrative
WE
WealthAP
Recommended Voice
CPRT logo
WealthAP on Copart ·

Copart’s Share Price Fell. Its Moat Did Not.

Fair Value:US$4938.9% undervalued
42 users have followed this narrative
2 users have commented on this narrative
13 users have liked this narrative
IV
Emerging Author
ASML logo
Ivoed on ASML Holding ·

ASML’s China Sell-Off Looks Overdone, Yet The Shares Are Not Cheap

Fair Value:€1.78k16.9% undervalued
30 users have followed this narrative
0 users have commented on this narrative
8 users have liked this narrative
FU
FundamentalContrarianInvestor
UMG logo
FundamentalContrarianInvestor on Universal Music Group ·

Universal Music Group: The Market Is Pricing the Quarter, Not the Catalogue

Fair Value:€23.2537.2% undervalued
11 users have followed this narrative
0 users have commented on this narrative
3 users have liked this narrative

Updated Narratives

RO
RockeTeller
TUF logo
RockeTeller on Honey Badger Silver ·

Honey Badger: 766g/t AgEq, 5km of Tunnels, Mill Already There, Why September’s PEA Matters

Fair Value:CA$9.3393.2% undervalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
HU
PMIBHD logo
Hunter_Z on Pan Merchant Berhad ·

Pan Merchant到底是做什么的?

Fair Value:RM 0.555.0% undervalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
AN
andre_santos
O logo
andre_santos on Realty Income ·

Realty Income - A Fundamental and Historical Valuation

Fair Value:US$62.114.2% undervalued
89 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative

Popular Narratives

AN
AnalystConsensusTarget
NVDA logo
AnalystConsensusTarget on NVIDIA ·

NVDA: Expanding AI Demand Will Drive Major Data Center Investments Through 2026

Fair Value:US$302.8327.9% undervalued
1434 users have followed this narrative
8 users have commented on this narrative
35 users have liked this narrative
AN
AnalystConsensusTarget
GOOGL logo
AnalystConsensusTarget on Alphabet ·

GOOGL: AI Platform Expansion And Cloud Demand Will Support Durable Performance Amid Competitive Pressures

Fair Value:US$427.8920.9% undervalued
1617 users have followed this narrative
0 users have commented on this narrative
19 users have liked this narrative
AN
AnalystConsensusTarget
AMZN logo
AnalystConsensusTarget on Amazon.com ·

AMZN: Acceleration In Cloud And AI Will Drive Margin Expansion Ahead

Fair Value:US$32721.5% undervalued
1636 users have followed this narrative
1 users have commented on this narrative
16 users have liked this narrative

Trending Discussion