Pandora Balance Sheet Health

Financial Health criteria checks 2/6

Pandora has a total shareholder equity of DKK3.5B and total debt of DKK10.3B, which brings its debt-to-equity ratio to 293.5%. Its total assets and total liabilities are DKK25.5B and DKK22.0B respectively. Pandora's EBIT is DKK7.5B making its interest coverage ratio 9. It has cash and short-term investments of DKK676.0M.

Key information

293.5%

Debt to equity ratio

DKK 10.32b

Debt

Interest coverage ratio9x
CashDKK 676.00m
EquityDKK 3.52b
Total liabilitiesDKK 22.01b
Total assetsDKK 25.53b

Recent financial health updates

Recent updates

Why You Should Care About Pandora's (CPH:PNDORA) Strong Returns On Capital

Dec 03
Why You Should Care About Pandora's (CPH:PNDORA) Strong Returns On Capital

Should You Be Adding Pandora (CPH:PNDORA) To Your Watchlist Today?

Nov 20
Should You Be Adding Pandora (CPH:PNDORA) To Your Watchlist Today?

Getting In Cheap On Pandora A/S (CPH:PNDORA) Is Unlikely

Nov 08
Getting In Cheap On Pandora A/S (CPH:PNDORA) Is Unlikely

Pandora A/S' (CPH:PNDORA) Intrinsic Value Is Potentially 87% Above Its Share Price

Oct 27
Pandora A/S' (CPH:PNDORA) Intrinsic Value Is Potentially 87% Above Its Share Price

Is Pandora (CPH:PNDORA) A Risky Investment?

Oct 13
Is Pandora (CPH:PNDORA) A Risky Investment?

Is Now An Opportune Moment To Examine Pandora A/S (CPH:PNDORA)?

Sep 16
Is Now An Opportune Moment To Examine Pandora A/S (CPH:PNDORA)?

Why Pandora's (CPH:PNDORA) Earnings Are Better Than They Seem

Aug 19
Why Pandora's (CPH:PNDORA) Earnings Are Better Than They Seem

Earnings Update: Pandora A/S (CPH:PNDORA) Just Reported Its Half-Year Results And Analysts Are Updating Their Forecasts

Aug 15
Earnings Update: Pandora A/S (CPH:PNDORA) Just Reported Its Half-Year Results And Analysts Are Updating Their Forecasts

Some Confidence Is Lacking In Pandora A/S' (CPH:PNDORA) P/E

Jul 29
Some Confidence Is Lacking In Pandora A/S' (CPH:PNDORA) P/E

Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 44%?

Jul 12
Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 44%?

Here's Why Pandora (CPH:PNDORA) Can Manage Its Debt Responsibly

Jun 08
Here's Why Pandora (CPH:PNDORA) Can Manage Its Debt Responsibly

Pandora A/S Just Beat EPS By 12%: Here's What Analysts Think Will Happen Next

May 05
Pandora A/S Just Beat EPS By 12%: Here's What Analysts Think Will Happen Next

Why Pandora A/S (CPH:PNDORA) Could Be Worth Watching

Apr 21
Why Pandora A/S (CPH:PNDORA) Could Be Worth Watching

Pandora A/S' (CPH:PNDORA) Share Price Could Signal Some Risk

Apr 07
Pandora A/S' (CPH:PNDORA) Share Price Could Signal Some Risk

Is Pandora A/S (CPH:PNDORA) Trading At A 38% Discount?

Mar 24
Is Pandora A/S (CPH:PNDORA) Trading At A 38% Discount?

We Think Shareholders Will Probably Be Generous With Pandora A/S' (CPH:PNDORA) CEO Compensation

Mar 08
We Think Shareholders Will Probably Be Generous With Pandora A/S' (CPH:PNDORA) CEO Compensation

There May Be Reason For Hope In Pandora's (CPH:PNDORA) Disappointing Earnings

Feb 16
There May Be Reason For Hope In Pandora's (CPH:PNDORA) Disappointing Earnings

Pandora (CPH:PNDORA) Has Announced That It Will Be Increasing Its Dividend To DKK18.00

Feb 10
Pandora (CPH:PNDORA) Has Announced That It Will Be Increasing Its Dividend To DKK18.00

Is Pandora (CPH:PNDORA) Using Too Much Debt?

Jan 18
Is Pandora (CPH:PNDORA) Using Too Much Debt?

There's Reason For Concern Over Pandora A/S' (CPH:PNDORA) Price

Jan 03
There's Reason For Concern Over Pandora A/S' (CPH:PNDORA) Price

Financial Position Analysis

Short Term Liabilities: PNDORA's short term assets (DKK7.7B) do not cover its short term liabilities (DKK9.5B).

Long Term Liabilities: PNDORA's short term assets (DKK7.7B) do not cover its long term liabilities (DKK12.5B).


Debt to Equity History and Analysis

Debt Level: PNDORA's net debt to equity ratio (274.3%) is considered high.

Reducing Debt: PNDORA's debt to equity ratio has increased from 192.3% to 293.5% over the past 5 years.

Debt Coverage: PNDORA's debt is well covered by operating cash flow (75.8%).

Interest Coverage: PNDORA's interest payments on its debt are well covered by EBIT (9x coverage).


Balance Sheet


Discover healthy companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/18 08:53
End of Day Share Price 2024/12/18 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Pandora A/S is covered by 35 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Michael Vitfell-RasmussenABG Sundal Collier
Mariana Horn UribeBerenberg
Antoine BelgeBNP Paribas Exane