Pandora Future Growth
Future criteria checks 2/6
Pandora is forecast to grow earnings and revenue by 7.7% and 6.6% per annum respectively. EPS is expected to grow by 9.4% per annum. Return on equity is forecast to be 104.7% in 3 years.
Key information
7.7%
Earnings growth rate
9.38%
EPS growth rate
| Luxury earnings growth | 9.3% |
| Revenue growth rate | 6.6% |
| Future return on equity | 104.72% |
| Analyst coverage | Good |
| Last updated | 07 Jul 2025 |
Recent future growth updates
Recent updates
Pandora (CPH:PNDORA) Seems To Use Debt Quite Sensibly
Jul 04
A Look At The Intrinsic Value Of Pandora A/S (CPH:PNDORA)
Jun 22Does Pandora (CPH:PNDORA) Deserve A Spot On Your Watchlist?
May 29Subdued Growth No Barrier To Pandora A/S (CPH:PNDORA) With Shares Advancing 30%
May 17
The accessible-luxury jewelry brand Pandora posted 8% same-store sales growth in the U.S. last year.
U.S. jewelry sales advanced a tepid 1.3% in 2024, driven primarily by price increases as the number of units sold dropped 1.6%, according to industry analyst Edahn Golan of Tenoris.Yet, while AmericanWhen Should You Buy Pandora A/S (CPH:PNDORA)?
Apr 17Why You Should Care About Pandora's (CPH:PNDORA) Strong Returns On Capital
Apr 04Is Pandora A/S (CPH:PNDORA) Trading At A 44% Discount?
Mar 23Pandora's (CPH:PNDORA) Upcoming Dividend Will Be Larger Than Last Year's
Mar 11Getting In Cheap On Pandora A/S (CPH:PNDORA) Might Be Difficult
Mar 02Pandora's (CPH:PNDORA) Solid Earnings Have Been Accounted For Conservatively
Feb 18Pandora's (CPH:PNDORA) Upcoming Dividend Will Be Larger Than Last Year's
Feb 10Does Pandora (CPH:PNDORA) Have A Healthy Balance Sheet?
Jan 20Is Pandora A/S (CPH:PNDORA) Potentially Undervalued?
Dec 27Why You Should Care About Pandora's (CPH:PNDORA) Strong Returns On Capital
Dec 03Should You Be Adding Pandora (CPH:PNDORA) To Your Watchlist Today?
Nov 20
The Phoenix Strategy Is Elevating Brand Desirability And Driving Revenue Growth
The Phoenix strategy is transforming Pandora into a full jewelry brand, boosting brand perception and driving revenue growth through increased store traffic and market expansion.Getting In Cheap On Pandora A/S (CPH:PNDORA) Is Unlikely
Nov 08Pandora A/S' (CPH:PNDORA) Intrinsic Value Is Potentially 87% Above Its Share Price
Oct 27Is Pandora (CPH:PNDORA) A Risky Investment?
Oct 13Is Now An Opportune Moment To Examine Pandora A/S (CPH:PNDORA)?
Sep 16Why Pandora's (CPH:PNDORA) Earnings Are Better Than They Seem
Aug 19Earnings Update: Pandora A/S (CPH:PNDORA) Just Reported Its Half-Year Results And Analysts Are Updating Their Forecasts
Aug 15Some Confidence Is Lacking In Pandora A/S' (CPH:PNDORA) P/E
Jul 29Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 44%?
Jul 12Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2027 | 38,754 | 6,600 | 6,758 | 9,211 | 15 |
| 12/31/2026 | 36,107 | 5,976 | 5,487 | 8,408 | 18 |
| 12/31/2025 | 33,553 | 5,412 | 4,751 | 7,063 | 18 |
| 3/31/2025 | 32,193 | 5,363 | 6,491 | 8,244 | N/A |
| 12/31/2024 | 31,680 | 5,227 | 7,042 | 8,721 | N/A |
| 9/30/2024 | 30,527 | 4,888 | 6,157 | 7,817 | N/A |
| 6/30/2024 | 29,996 | 4,837 | 6,129 | 7,713 | N/A |
| 3/31/2024 | 29,120 | 4,816 | 6,271 | 7,714 | N/A |
| 12/31/2023 | 28,136 | 4,740 | 5,896 | 7,384 | N/A |
| 9/30/2023 | 27,172 | 4,576 | 5,203 | 6,638 | N/A |
| 6/30/2023 | 26,864 | 4,767 | 4,726 | 6,102 | N/A |
| 3/31/2023 | 26,624 | 4,923 | 4,036 | 5,403 | N/A |
| 12/31/2022 | 26,463 | 5,029 | 3,243 | 4,434 | N/A |
| 9/30/2022 | 25,618 | 4,567 | 3,477 | 4,432 | N/A |
| 6/30/2022 | 25,083 | 4,468 | 3,978 | 4,775 | N/A |
| 3/31/2022 | 24,583 | 4,527 | 4,794 | 5,433 | N/A |
| 12/31/2021 | 23,394 | 4,160 | 5,643 | 6,228 | N/A |
| 9/30/2021 | 22,274 | 4,050 | 5,688 | 6,217 | N/A |
| 6/30/2021 | 21,616 | 3,758 | 5,605 | 6,108 | N/A |
| 3/31/2021 | 19,337 | 2,590 | 5,108 | 5,604 | N/A |
| 12/31/2020 | 19,009 | 1,938 | 5,471 | 5,975 | N/A |
| 9/30/2020 | 19,074 | 1,885 | 4,529 | 5,117 | N/A |
| 6/30/2020 | 19,419 | 1,423 | 4,926 | 5,550 | N/A |
| 3/31/2020 | 21,236 | 2,124 | 5,321 | 6,007 | N/A |
| 12/31/2019 | 21,868 | 2,945 | 5,963 | 6,775 | N/A |
| 9/30/2019 | 21,802 | 3,095 | 5,869 | 6,730 | N/A |
| 6/30/2019 | 22,369 | 4,165 | 5,888 | 6,850 | N/A |
| 3/31/2019 | 22,495 | 4,683 | 5,658 | 6,742 | N/A |
| 12/31/2018 | 22,806 | 5,045 | N/A | 6,624 | N/A |
| 9/30/2018 | 22,519 | 5,100 | N/A | 6,890 | N/A |
| 6/30/2018 | 22,731 | 5,515 | N/A | 6,550 | N/A |
| 3/31/2018 | 22,737 | 5,566 | N/A | 5,912 | N/A |
| 12/31/2017 | 22,781 | 5,768 | N/A | 6,606 | N/A |
| 9/30/2017 | 21,780 | 5,915 | N/A | 6,343 | N/A |
| 6/30/2017 | 21,198 | 5,954 | N/A | 6,266 | N/A |
| 3/31/2017 | 20,700 | 6,080 | N/A | 6,363 | N/A |
| 12/31/2016 | 20,281 | 6,025 | N/A | 6,531 | N/A |
| 9/30/2016 | 19,360 | 5,307 | N/A | 5,088 | N/A |
| 6/30/2016 | 18,659 | 4,908 | N/A | 4,770 | N/A |
| 3/31/2016 | 17,930 | 4,597 | N/A | 3,787 | N/A |
| 12/31/2015 | 16,737 | 3,674 | N/A | 3,384 | N/A |
| 9/30/2015 | 15,017 | 3,306 | N/A | 3,532 | N/A |
| 6/30/2015 | 13,951 | 3,025 | N/A | 3,649 | N/A |
| 3/31/2015 | 12,897 | 2,777 | N/A | 4,379 | N/A |
| 12/31/2014 | 11,942 | 3,098 | N/A | 4,322 | N/A |
| 9/30/2014 | 10,803 | 2,830 | N/A | 3,618 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: PNDORA's forecast earnings growth (7.7% per year) is above the savings rate (1.4%).
Earnings vs Market: PNDORA's earnings (7.7% per year) are forecast to grow slower than the Danish market (8.2% per year).
High Growth Earnings: PNDORA's earnings are forecast to grow, but not significantly.
Revenue vs Market: PNDORA's revenue (6.6% per year) is forecast to grow slower than the Danish market (7.9% per year).
High Growth Revenue: PNDORA's revenue (6.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: PNDORA's Return on Equity is forecast to be very high in 3 years time (104.7%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/07/07 23:57 |
| End of Day Share Price | 2025/07/07 00:00 |
| Earnings | 2025/03/31 |
| Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Pandora A/S is covered by 38 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| null null | ABG Sundal Collier |
| Mariana Horn Uribe | Berenberg |
| Melania Grippo | BNP Paribas Exane |