Pandora A/S

CPSE:PNDORA Stock Report

Market Cap: DKK 42.7b

Pandora Future Growth

Future criteria checks 2/6

Pandora's earnings are forecast to decline at 0.3% per annum while its annual revenue is expected to grow at 5.6% per year. EPS is expected to grow by 1.2% per annum. Return on equity is forecast to be 73% in 3 years.

Key information

-0.3%

Earnings growth rate

1.17%

EPS growth rate

Luxury earnings growth12.2%
Revenue growth rate5.6%
Future return on equity73.05%
Analyst coverage

Good

Last updated13 Jan 2026

Recent future growth updates

Recent updates

Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 35%?

Dec 31
Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 35%?

Should You Think About Buying Pandora A/S (CPH:PNDORA) Now?

Dec 06
Should You Think About Buying Pandora A/S (CPH:PNDORA) Now?

Here's Why We Think Pandora (CPH:PNDORA) Might Deserve Your Attention Today

Oct 24
Here's Why We Think Pandora (CPH:PNDORA) Might Deserve Your Attention Today

Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 41%?

Sep 23
Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 41%?

What Does Pandora A/S's (CPH:PNDORA) Share Price Indicate?

Jul 29
What Does Pandora A/S's (CPH:PNDORA) Share Price Indicate?

Pandora (CPH:PNDORA) Looks To Prolong Its Impressive Returns

Jul 16
Pandora (CPH:PNDORA) Looks To Prolong Its Impressive Returns

Pandora (CPH:PNDORA) Seems To Use Debt Quite Sensibly

Jul 04
Pandora (CPH:PNDORA) Seems To Use Debt Quite Sensibly

A Look At The Intrinsic Value Of Pandora A/S (CPH:PNDORA)

Jun 22
A Look At The Intrinsic Value Of Pandora A/S (CPH:PNDORA)

Does Pandora (CPH:PNDORA) Deserve A Spot On Your Watchlist?

May 29
Does Pandora (CPH:PNDORA) Deserve A Spot On Your Watchlist?

Subdued Growth No Barrier To Pandora A/S (CPH:PNDORA) With Shares Advancing 30%

May 17
Subdued Growth No Barrier To Pandora A/S (CPH:PNDORA) With Shares Advancing 30%

The accessible-luxury jewelry brand Pandora posted 8% same-store sales growth in the U.S. last year.

U.S. jewelry sales advanced a tepid 1.3% in 2024, driven primarily by price increases as the number of units sold dropped 1.6%, according to industry analyst Edahn Golan of Tenoris.Yet, while American

When Should You Buy Pandora A/S (CPH:PNDORA)?

Apr 17
When Should You Buy Pandora A/S (CPH:PNDORA)?

Why You Should Care About Pandora's (CPH:PNDORA) Strong Returns On Capital

Apr 04
Why You Should Care About Pandora's (CPH:PNDORA) Strong Returns On Capital

Is Pandora A/S (CPH:PNDORA) Trading At A 44% Discount?

Mar 23
Is Pandora A/S (CPH:PNDORA) Trading At A 44% Discount?

Pandora's (CPH:PNDORA) Upcoming Dividend Will Be Larger Than Last Year's

Mar 11
Pandora's (CPH:PNDORA) Upcoming Dividend Will Be Larger Than Last Year's

Getting In Cheap On Pandora A/S (CPH:PNDORA) Might Be Difficult

Mar 02
Getting In Cheap On Pandora A/S (CPH:PNDORA) Might Be Difficult

Pandora's (CPH:PNDORA) Solid Earnings Have Been Accounted For Conservatively

Feb 18
Pandora's (CPH:PNDORA) Solid Earnings Have Been Accounted For Conservatively

Pandora's (CPH:PNDORA) Upcoming Dividend Will Be Larger Than Last Year's

Feb 10
Pandora's (CPH:PNDORA) Upcoming Dividend Will Be Larger Than Last Year's

Does Pandora (CPH:PNDORA) Have A Healthy Balance Sheet?

Jan 20
Does Pandora (CPH:PNDORA) Have A Healthy Balance Sheet?
User avatar

The Phoenix Strategy Is Elevating Brand Desirability And Driving Revenue Growth

The Phoenix strategy is transforming Pandora into a full jewelry brand, boosting brand perception and driving revenue growth through increased store traffic and market expansion.

Earnings and Revenue Growth Forecasts

CPSE:PNDORA - Analysts future estimates and past financials data (DKK Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202838,8745,0094,7487,1017
12/31/202736,6704,3124,5947,00215
12/31/202633,6564,7475,5597,9279
12/31/202532,8425,3394,9327,3778
9/30/202532,6645,2625,8927,784N/A
6/30/202532,4965,3676,1598,006N/A
3/31/202532,1935,3636,4918,244N/A
12/31/202431,6805,2277,0428,721N/A
9/30/202430,5274,8886,1577,817N/A
6/30/202429,9964,8376,1297,713N/A
3/31/202429,1204,8166,2717,714N/A
12/31/202328,1364,7405,8967,384N/A
9/30/202327,1724,5765,2036,638N/A
6/30/202326,8644,7674,7266,102N/A
3/31/202326,6244,9234,0365,403N/A
12/31/202226,4635,0293,2434,434N/A
9/30/202225,6184,5673,4774,432N/A
6/30/202225,0834,4683,9784,775N/A
3/31/202224,5834,5274,7945,433N/A
12/31/202123,3944,1605,6436,228N/A
9/30/202122,2744,0505,6886,217N/A
6/30/202121,6163,7585,6056,108N/A
3/31/202119,3372,5905,1085,604N/A
12/31/202019,0091,9385,4715,975N/A
9/30/202019,0741,8854,5295,117N/A
6/30/202019,4191,4234,9265,550N/A
3/31/202021,2362,1245,3216,007N/A
12/31/201921,8682,9455,9636,775N/A
9/30/201921,8023,0955,8696,730N/A
6/30/201922,3694,165N/A6,850N/A
3/31/201922,4954,683N/A6,742N/A
12/31/201822,8065,045N/A6,624N/A
9/30/201822,5195,100N/A6,890N/A
6/30/201822,7315,515N/A6,550N/A
3/31/201822,7375,566N/A5,912N/A
12/31/201722,7815,768N/A6,606N/A
9/30/201721,7805,915N/A6,343N/A
6/30/201721,1985,954N/A6,266N/A
3/31/201720,7006,080N/A6,363N/A
12/31/201620,2816,025N/A6,531N/A
9/30/201619,3605,307N/A5,088N/A
6/30/201618,6594,908N/A4,770N/A
3/31/201617,9304,597N/A3,787N/A
12/31/201516,7373,674N/A3,384N/A
9/30/201515,0173,306N/A3,532N/A
6/30/201513,9513,025N/A3,649N/A
3/31/201512,8972,777N/A4,379N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PNDORA's earnings are forecast to decline over the next 3 years (-0.3% per year).

Earnings vs Market: PNDORA's earnings are forecast to decline over the next 3 years (-0.3% per year).

High Growth Earnings: PNDORA's earnings are forecast to decline over the next 3 years.

Revenue vs Market: PNDORA's revenue (5.6% per year) is forecast to grow faster than the Danish market (4.5% per year).

High Growth Revenue: PNDORA's revenue (5.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PNDORA's Return on Equity is forecast to be very high in 3 years time (73%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/13 09:08
End of Day Share Price 2026/01/13 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Pandora A/S is covered by 32 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Mariana Horn UribeBerenberg
William WoodsBernstein