Pandora Future Growth
Future criteria checks 1/6
Pandora's earnings are forecast to decline at 7% per annum while its annual revenue is expected to grow at 3.9% per year. EPS is expected to decline by 9.3% per annum. Return on equity is forecast to be 37% in 3 years.
Key information
-7.0%
Earnings growth rate
-9.25%
EPS growth rate
| Luxury earnings growth | 12.6% |
| Revenue growth rate | 3.9% |
| Future return on equity | 36.98% |
| Analyst coverage | Good |
| Last updated | 06 May 2026 |
Recent future growth updates
Recent updates
Narrative Update • Apr 28
PNDORA: Higher Future P/E Will Sustain Cautious View On Earnings Quality
Analysts have kept Pandora's DKK 365.00 price target unchanged, citing relatively stable assumptions for discount rate, revenue growth, profit margin and future P/E as the basis for maintaining their view. What's in the News Pandora A/S approved an amendment to article 7.3 of its Articles of Association at the AGM held on 11 March 2026, following an earlier proposal ahead of the meeting (AGM documents).Narrative Update • Apr 14
PNDORA: Higher Future P/E Assumptions Will Sustain Cautious Stance On Earnings Multiple
Pandora's analyst price target has shifted from DKK 340 to DKK 365, with analysts citing adjusted assumptions for revenue growth, discount rate, profit margin and future P/E to support the new view. What's in the News Pandora shareholders approved an amendment to article 7.3 of the Articles of Association at the AGM held on 11 March 2026, updating the company bylaws (AGM 11 March 2026).Narrative Update • Mar 31
PNDORA: Elevated EBIT Margin Expectations Will Sustain Cautious View On Earnings Multiple
Pandora's analyst price target remains at DKK 340, with analysts pointing to slightly adjusted assumptions around discount rate, revenue growth, profit margin and future P/E as justification for keeping the target unchanged. What's in the News Pandora's AGM held on 11 March 2026 approved an amendment to article 7.3 of the Articles of Association, following an earlier proposal ahead of the meeting (company AGM documentation).Narrative Update • Mar 17
PNDORA: Lower Margin Guidance Will Drive Cautious Expectations For Future Earnings Multiple
Pandora's analyst price target has shifted from DKK 510 to DKK 340, with analysts citing updated assumptions for revenue growth, profit margins, discount rate and future P/E as the key drivers of this change. What's in the News Pandora A/S announced preliminary results for Q4 and full year 2025, with expected Q4 revenue of DKK 11.9b and operating profit of DKK 4.0b, and full year 2025 revenue of DKK 32.5b and operating profit of DKK 7.8b, with group EBIT margin for 2025 expected to be around 24% (Key Developments).
Narrative Update • Mar 03
PNDORA: Strong Dividend Outlook And Solid Margins Will Support Bullish Repricing
Analysts have trimmed their price target for Pandora from DKK 1,110 to DKK 1,063 as they factor in a slightly higher discount rate, more cautious revenue growth assumptions, a lower profit margin outlook, and a reduced future P/E multiple. What's in the News Pandora has proposed amending article 7.3 of its Articles of Association at the AGM scheduled for 11 March 2026, which could affect how certain corporate decisions are governed (Key Developments).
Narrative Update • Feb 16
PNDORA: Dividend Growth And Strong Margins Will Sustain Confidence Beyond 2025
Analysts have trimmed their price target on Pandora from DKK 962.71 to DKK 636.56. This reflects updated views on fair value, discount rate, revenue growth, profit margin and future P/E assumptions.Analysis Article • Feb 09
Pandora (CPH:PNDORA) Is Increasing Its Dividend To DKK22.00
Pandora A/S ( CPH:PNDORA ) has announced that it will be increasing its dividend from last year's comparable payment on...Narrative Update • Feb 02
PNDORA: Strong 2025 EBIT Margin Guidance Will Underpin Bullish Repricing
Analysts have adjusted their price target for Pandora from €1,570 to about €1,110. This reflects updated assumptions for fair value, a higher discount rate, more moderate revenue growth, slightly lower profit margins, and a modestly higher future P/E multiple.Analysis Article • Jan 20
The Market Doesn't Like What It Sees From Pandora A/S' (CPH:PNDORA) Earnings Yet As Shares Tumble 26%
To the annoyance of some shareholders, Pandora A/S ( CPH:PNDORA ) shares are down a considerable 26% in the last month...Narrative Update • Jan 19
PNDORA: Lower Margin Outlook Will Shape Measured Expectations For Future Earnings Multiple
Analysts now see Pandora's fair value at €510, down from €630. They cite modestly lower revenue growth and profit margin assumptions, along with a slightly higher discount rate and a trimmed future P/E estimate.Narrative Update • Jan 05
PNDORA: Lower Margin Outlook Will Likely Pressure Future Earnings Multiple
Analysts have revised their price target for Pandora from €700.00 to €630.00, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E as the key drivers of the change. What's in the News Pandora A/S maintained its earnings guidance for 2025, keeping organic growth expectations at 7 to 8% for the year.Analysis Article • Dec 31
Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 35%?
Key Insights Using the 2 Stage Free Cash Flow to Equity, Pandora fair value estimate is kr.1,082 Current share price of...Narrative Update • Dec 18
PNDORA: Margin Discipline And New Leadership Will Sustain Confidence Beyond 2025
Analysts have trimmed their price target on Pandora by approximately 3 percent. This reflects slightly lower forecasts for fair value, revenue growth, profit margins, and future valuation multiples, despite maintaining a broadly constructive outlook on the business.Analysis Article • Dec 06
Should You Think About Buying Pandora A/S (CPH:PNDORA) Now?
Pandora A/S ( CPH:PNDORA ), is not the largest company out there, but it saw significant share price movement during...Narrative Update • Dec 04
PNDORA: Margin Strength And Leadership Transition Will Support Confidence Beyond 2025
Analysts have nudged their price target on Pandora slightly lower, from approximately $1,011 to $996. This reflects marginally higher discount rate assumptions and slightly softer expectations for long term revenue growth and profit margins, while still assuming a broadly stable future earnings multiple.Narrative Update • Nov 20
PNDORA: Margin Resilience And Leadership Change Will Drive Confidence Through 2025
Pandora Price Target Revised Downward Amid Mixed Financial Metrics Analysts have lowered Pandora's fair value estimate by approximately $26 to $1,011, as they weigh slightly higher expected revenue growth against a reduced profit margin outlook and an increased discount rate. What's in the News Pandora has maintained its 2025 earnings guidance, forecasting 7-8% organic growth and an EBIT margin of approximately 24% (Key Developments).Narrative Update • Nov 05
PNDORA: Leadership Transition Will Support Steady Margin Performance Through 2025
Pandora's analyst price target has been lowered slightly from DKK 1,050 to DKK 1,037. Analysts cite more moderate expectations for revenue growth and profitability as the primary drivers.Analysis Article • Oct 24
Here's Why We Think Pandora (CPH:PNDORA) Might Deserve Your Attention Today
Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...Narrative Update • Oct 22
Analyst Lowers Pandora Price Target as Leadership Changes and Valuation Metrics Shift
Pandora's analyst price target has been adjusted downward by approximately DKK 7 to DKK 1,050, as analysts cite slight softening in profit margin assumptions, partially offset by expectations of stronger revenue growth. What's in the News Pandora CEO Alexander Lacik will retire at the 2026 annual general meeting after nearly seven years.Narrative Update • Oct 08
Jewelry Transformation Will Unlock Global Market Opportunities
Analysts have revised Pandora's price target downward from $1,105.83 to $1,057.00, citing slightly lower projected revenue growth and profit margins as key factors behind the adjustment. What's in the News Pandora CEO Alexander Lacik will retire at the next annual general meeting in March 2026, after nearly seven years in the role.Narrative Update • Sep 23
Jewelry Transformation Will Unlock Global Market Opportunities
Pandora's consensus price target has been revised down as analysts note a slight decline in net profit margin alongside a moderate rise in the forward P/E multiple, leading to a new fair value estimate of DKK1106. What's in the News Pandora to hold a special shareholders meeting to consider electing a new Board member and granting authority to the meeting chair.Analysis Article • Sep 23
Are Investors Undervaluing Pandora A/S (CPH:PNDORA) By 41%?
Key Insights Using the 2 Stage Free Cash Flow to Equity, Pandora fair value estimate is kr.1,452 Pandora is estimated...Narrative Update • Aug 29
Jewelry Transformation Will Unlock Global Market Opportunities
Pandora's consensus price target saw a marginal decrease to DKK1138, primarily as the slight uptick in forward P/E to 14.49x was not accompanied by any improvement in revenue growth expectations. What's in the News Pandora to hold a Special/Extraordinary Shareholders Meeting to consider electing a new Board member and granting authority to the chair of the General Meeting.Analysis Article • Jul 29
What Does Pandora A/S's (CPH:PNDORA) Share Price Indicate?
Pandora A/S ( CPH:PNDORA ) saw a double-digit share price rise of over 10% in the past couple of months on the CPSE...Analysis Article • Jul 16
Pandora (CPH:PNDORA) Looks To Prolong Its Impressive Returns
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'll want...Analysis Article • Jul 04
Pandora (CPH:PNDORA) Seems To Use Debt Quite Sensibly
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...Analysis Article • Jun 22
A Look At The Intrinsic Value Of Pandora A/S (CPH:PNDORA)
Key Insights The projected fair value for Pandora is kr.1,386 based on 2 Stage Free Cash Flow to Equity Current share...Analysis Article • May 29
Does Pandora (CPH:PNDORA) Deserve A Spot On Your Watchlist?
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...Analysis Article • May 17
Subdued Growth No Barrier To Pandora A/S (CPH:PNDORA) With Shares Advancing 30%
Pandora A/S ( CPH:PNDORA ) shareholders are no doubt pleased to see that the share price has bounced 30% in the last...New Narrative • Apr 30
The accessible-luxury jewelry brand Pandora posted 8% same-store sales growth in the U.S. last year.
U.S. jewelry sales advanced a tepid 1.3% in 2024, driven primarily by price increases as the number of units sold dropped 1.6%, according to industry analyst Edahn Golan of Tenoris.Yet, while American
New Narrative • Nov 13
The Phoenix Strategy Is Elevating Brand Desirability And Driving Revenue Growth
The Phoenix strategy is transforming Pandora into a full jewelry brand, boosting brand perception and driving revenue growth through increased store traffic and market expansion.Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2028 | 35,634 | 3,887 | 4,275 | 6,919 | 14 |
| 12/31/2027 | 34,025 | 2,820 | 3,108 | 5,743 | 17 |
| 12/31/2026 | 32,464 | 4,511 | 4,055 | 6,732 | 15 |
| 3/31/2026 | 32,311 | 5,082 | 5,723 | 7,692 | N/A |
| 12/31/2025 | 32,549 | 5,241 | 5,450 | 7,361 | N/A |
| 9/30/2025 | 32,664 | 5,262 | 5,892 | 7,784 | N/A |
| 6/30/2025 | 32,496 | 5,367 | 6,159 | 8,006 | N/A |
| 3/31/2025 | 32,193 | 5,363 | 6,491 | 8,244 | N/A |
| 12/31/2024 | 31,680 | 5,227 | 7,042 | 8,721 | N/A |
| 9/30/2024 | 30,527 | 4,888 | 6,157 | 7,817 | N/A |
| 6/30/2024 | 29,996 | 4,837 | 6,129 | 7,713 | N/A |
| 3/31/2024 | 29,120 | 4,816 | 6,271 | 7,714 | N/A |
| 12/31/2023 | 28,136 | 4,740 | 5,896 | 7,384 | N/A |
| 9/30/2023 | 27,172 | 4,576 | 5,203 | 6,638 | N/A |
| 6/30/2023 | 26,864 | 4,767 | 4,726 | 6,102 | N/A |
| 3/31/2023 | 26,624 | 4,923 | 4,036 | 5,403 | N/A |
| 12/31/2022 | 26,463 | 5,029 | 3,243 | 4,434 | N/A |
| 9/30/2022 | 25,618 | 4,567 | 3,477 | 4,432 | N/A |
| 6/30/2022 | 25,083 | 4,468 | 3,978 | 4,775 | N/A |
| 3/31/2022 | 24,583 | 4,527 | 4,794 | 5,433 | N/A |
| 12/31/2021 | 23,394 | 4,160 | 5,643 | 6,228 | N/A |
| 9/30/2021 | 22,274 | 4,050 | 5,688 | 6,217 | N/A |
| 6/30/2021 | 21,616 | 3,758 | 5,605 | 6,108 | N/A |
| 3/31/2021 | 19,337 | 2,590 | 5,108 | 5,604 | N/A |
| 12/31/2020 | 19,009 | 1,938 | 5,471 | 5,975 | N/A |
| 9/30/2020 | 19,074 | 1,885 | 4,529 | 5,117 | N/A |
| 6/30/2020 | 19,419 | 1,423 | 4,926 | 5,550 | N/A |
| 3/31/2020 | 21,236 | 2,124 | 5,321 | 6,007 | N/A |
| 12/31/2019 | 21,868 | 2,945 | N/A | 6,775 | N/A |
| 9/30/2019 | 21,802 | 3,095 | N/A | 6,730 | N/A |
| 6/30/2019 | 22,369 | 4,165 | N/A | 6,850 | N/A |
| 3/31/2019 | 22,495 | 4,683 | N/A | 6,742 | N/A |
| 12/31/2018 | 22,806 | 5,045 | N/A | 6,624 | N/A |
| 9/30/2018 | 22,519 | 5,100 | N/A | 6,890 | N/A |
| 6/30/2018 | 22,731 | 5,515 | N/A | 6,550 | N/A |
| 3/31/2018 | 22,737 | 5,566 | N/A | 5,912 | N/A |
| 12/31/2017 | 22,781 | 5,768 | N/A | 6,606 | N/A |
| 9/30/2017 | 21,780 | 5,915 | N/A | 6,343 | N/A |
| 6/30/2017 | 21,198 | 5,954 | N/A | 6,266 | N/A |
| 3/31/2017 | 20,700 | 6,080 | N/A | 6,363 | N/A |
| 12/31/2016 | 20,281 | 6,025 | N/A | 6,531 | N/A |
| 9/30/2016 | 19,360 | 5,307 | N/A | 5,088 | N/A |
| 6/30/2016 | 18,659 | 4,908 | N/A | 4,770 | N/A |
| 3/31/2016 | 17,930 | 4,597 | N/A | 3,787 | N/A |
| 12/31/2015 | 16,737 | 3,674 | N/A | 3,384 | N/A |
| 9/30/2015 | 15,017 | 3,306 | N/A | 3,532 | N/A |
| 6/30/2015 | 13,951 | 3,025 | N/A | 3,649 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: PNDORA's earnings are forecast to decline over the next 3 years (-7% per year).
Earnings vs Market: PNDORA's earnings are forecast to decline over the next 3 years (-7% per year).
High Growth Earnings: PNDORA's earnings are forecast to decline over the next 3 years.
Revenue vs Market: PNDORA's revenue (3.9% per year) is forecast to grow slower than the Danish market (4% per year).
High Growth Revenue: PNDORA's revenue (3.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: PNDORA's Return on Equity is forecast to be high in 3 years time (37%)
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/05/06 05:30 |
| End of Day Share Price | 2026/05/06 00:00 |
| Earnings | 2026/03/31 |
| Annual Earnings | 2025/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Pandora A/S is covered by 34 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| null null | ABG Sundal Collier |
| Mariana Horn Uribe | Berenberg |
| Luca Solca | Bernstein |