Loading...

SKAKO

CPSE:SKAKO
Snowflake Description

Flawless balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
SKAKO
CPSE
DKK168M
Market Cap
  1. Home
  2. DK
  3. Capital Goods
Company description

SKAKO A/S provides concrete batching plants and vibratory equipment in the United States, Europe, Africa, and internationally. The last earnings update was 4 days ago. More info.


Add to Portfolio Compare Print
SKAKO Share Price and Events
7 Day Returns
-2.2%
CPSE:SKAKO
2.9%
DK Machinery
2.7%
DK Market
1 Year Returns
-41.1%
CPSE:SKAKO
-9%
DK Machinery
8.8%
DK Market
SKAKO Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
SKAKO (SKAKO) -2.2% -5.6% 2.3% -41.1% 8.8% 83.8%
DK Machinery 2.9% -2.3% 7.7% -9% 15% 21.7%
DK Market 2.7% 3.5% 10.5% 8.8% 12.4% 52.6%
1 Year Return vs Industry and Market
  • SKAKO underperformed the Machinery industry which returned -9% over the past year.
  • SKAKO underperformed the Market in Denmark which returned 8.8% over the past year.
Price Volatility
Industry
5yr Volatility vs Market
Related Companies

Value

 Is SKAKO undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of SKAKO to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data    Our intrinsic value calculation method has changed recently, learn more here.

Below are the data sources, inputs and calculation used to determine the intrinsic value for SKAKO.

CPSE:SKAKO Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 6.7%
Perpetual Growth Rate 10-Year DK Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for CPSE:SKAKO
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DK Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Machinery Unlevered Beta Simply Wall St/ S&P Global 1.06
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.061 (1 + (1- 22%) (9.65%))
1.094
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.09
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.21% + (1.094 * 5.96%)
6.73%

Discounted Cash Flow Calculation for CPSE:SKAKO using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for SKAKO is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

CPSE:SKAKO DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (DKK, Millions) Source Present Value
Discounted (@ 6.73%)
2019 2.23 Est @ -29.81% 2.09
2020 1.76 Est @ -20.8% 1.55
2021 1.51 Est @ -14.5% 1.24
2022 1.36 Est @ -10.08% 1.04
2023 1.26 Est @ -7% 0.91
2024 1.20 Est @ -4.83% 0.81
2025 1.16 Est @ -3.32% 0.74
2026 1.13 Est @ -2.26% 0.67
2027 1.12 Est @ -1.52% 0.62
2028 1.11 Est @ -1% 0.58
Present value of next 10 years cash flows DKK10.25
CPSE:SKAKO DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= DKK1.11 × (1 + 0.21%) ÷ (6.73% – 0.21%)
DKK16.99
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= DKK16.99 ÷ (1 + 6.73%)10
DKK8.86
CPSE:SKAKO Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= DKK10.25 + DKK8.86
DKK19.10
Equity Value per Share
(DKK)
= Total value / Shares Outstanding
= DKK19.10 / 3.08
DKK6.2
CPSE:SKAKO Discount to Share Price
Calculation Result
Value per share (DKK) From above. DKK6.20
Current discount Discount to share price of DKK54.40
= -1 x (DKK54.40 - DKK6.20) / DKK6.20
-778.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of SKAKO is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for SKAKO's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are SKAKO's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
CPSE:SKAKO PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in DKK DKK4.12
CPSE:SKAKO Share Price ** CPSE (2019-03-19) in DKK DKK54.4
Denmark Machinery Industry PE Ratio Median Figure of 5 Publicly-Listed Machinery Companies 37.63x
Denmark Market PE Ratio Median Figure of 101 Publicly-Listed Companies 16.2x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of SKAKO.

CPSE:SKAKO PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= CPSE:SKAKO Share Price ÷ EPS (both in DKK)

= 54.4 ÷ 4.12

13.2x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • SKAKO is good value based on earnings compared to the DK Machinery industry average.
  • SKAKO is good value based on earnings compared to the Denmark market.
Price based on expected Growth
Does SKAKO's expected growth come at a high price?
Raw Data
CPSE:SKAKO PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 13.2x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
-2.8%per year
Europe Machinery Industry PEG Ratio Median Figure of 122 Publicly-Listed Machinery Companies 1.63x
Denmark Market PEG Ratio Median Figure of 43 Publicly-Listed Companies 1.6x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for SKAKO, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on SKAKO's assets?
Raw Data
CPSE:SKAKO PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in DKK DKK35.20
CPSE:SKAKO Share Price * CPSE (2019-03-19) in DKK DKK54.4
Denmark Machinery Industry PB Ratio Median Figure of 6 Publicly-Listed Machinery Companies 1.66x
Denmark Market PB Ratio Median Figure of 129 Publicly-Listed Companies 1.67x
CPSE:SKAKO PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= CPSE:SKAKO Share Price ÷ Book Value per Share (both in DKK)

= 54.4 ÷ 35.20

1.55x

* Primary Listing of SKAKO.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • SKAKO is good value based on assets compared to the DK Machinery industry average.
X
Value checks
We assess SKAKO's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Machinery industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Machinery industry average (and greater than 0)? (1 check)
  5. SKAKO has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is SKAKO expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover SKAKO, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-2.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is SKAKO expected to grow at an attractive rate?
  • SKAKO's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 0.2%.
Growth vs Market Checks
  • SKAKO's earnings are expected to decrease over the next 1-3 years, this is below the Denmark market average.
  • Unable to compare SKAKO's revenue growth to the Denmark market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
CPSE:SKAKO Future Growth Rates Data Sources
Data Point Source Value (per year)
CPSE:SKAKO Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts -2.8%
Denmark Machinery Industry Earnings Growth Rate Market Cap Weighted Average 33.1%
Europe Machinery Industry Revenue Growth Rate Market Cap Weighted Average 3.8%
Denmark Market Earnings Growth Rate Market Cap Weighted Average 10.4%
Denmark Market Revenue Growth Rate Market Cap Weighted Average 5.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
CPSE:SKAKO Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in DKK Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
CPSE:SKAKO Future Estimates Data
Date (Data in DKK Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
CPSE:SKAKO Past Financials Data
Date (Data in DKK Millions) Revenue Cash Flow Net Income *
2018-12-31 339 9 13
2018-09-30 329 7 -15
2018-06-30 334 -3 -17
2018-03-31 340 -10 -12
2017-12-31 350 -9 -6
2017-09-30 352 14 20
2017-06-30 330 22 18
2017-03-31 321 15 20
2016-12-31 308 17 17
2016-09-30 309 10 16
2016-06-30 317 8 17
2016-03-31 323 5 16

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • SKAKO's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Unable to determine if SKAKO is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
CPSE:SKAKO Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from SKAKO Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

CPSE:SKAKO Future Estimates Data
Date (Data in DKK Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
CPSE:SKAKO Past Financials Data
Date (Data in DKK Millions) EPS *
2018-12-31 4.12
2018-09-30 -5.01
2018-06-30 -5.42
2018-03-31 -3.83
2017-12-31 -2.00
2017-09-30 6.35
2017-06-30 5.78
2017-03-31 6.41
2016-12-31 5.36
2016-09-30 5.20
2016-06-30 5.46
2016-03-31 5.31

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if SKAKO will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess SKAKO's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Denmark market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
SKAKO has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has SKAKO performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare SKAKO's growth in the last year to its industry (Machinery).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • SKAKO's year on year earnings growth rate has been positive over the past 5 years.
  • SKAKO has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • SKAKO has become profitable in the last year making it difficult to compare the Europe Machinery industry average.
Earnings and Revenue History
SKAKO's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from SKAKO Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

CPSE:SKAKO Past Revenue, Cash Flow and Net Income Data
Date (Data in DKK Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 339.27 12.70 64.53
2018-09-30 328.91 -15.42 62.09
2018-06-30 333.96 -16.68 61.60
2018-03-31 340.10 -11.81 61.38
2017-12-31 350.38 -6.16 63.56
2017-09-30 352.12 19.56 66.35
2017-06-30 330.26 17.80 66.61
2017-03-31 320.85 19.77 68.15
2016-12-31 308.06 16.54 67.90
2016-09-30 309.28 16.03 71.90
2016-06-30 317.27 16.80 72.87
2016-03-31 323.48 16.34 71.39
2015-12-31 319.14 13.24 72.12
2015-09-30 311.00 13.79 67.19
2015-06-30 316.66 8.77 68.75
2015-03-31 326.89 -8.49 72.67
2014-12-31 353.59 -6.80 73.53
2014-09-30 380.19 -13.94 73.39
2014-06-30 384.76 -13.12 74.59
2014-03-31 373.45 -9.24 74.54
2013-12-31 345.46 -9.96 73.32
2013-09-30 315.52 -11.05 71.09
2013-06-30 317.77 -8.27 102.94
2013-03-31 327.92 1.40 82.39
2012-12-31 353.04 4.84 64.34
2012-09-30 390.25 17.01 110.15
2012-06-30 377.01 15.54 60.34
2012-03-31 355.52 9.44 60.34

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • SKAKO has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • SKAKO used its assets more efficiently than the DK Machinery industry average last year based on Return on Assets.
  • SKAKO's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess SKAKO's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Machinery industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
SKAKO has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is SKAKO's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up SKAKO's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • SKAKO is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • SKAKO's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of SKAKO's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 13.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from SKAKO Company Filings, last reported 2 months ago.

CPSE:SKAKO Past Debt and Equity Data
Date (Data in DKK Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 109.07 16.19 10.75
2018-09-30 99.18 26.10 6.05
2018-06-30 91.52 27.98 4.93
2018-03-31 92.26 39.74 4.56
2017-12-31 95.70 28.91 3.03
2017-09-30 114.15 36.28 6.64
2017-06-30 108.57 29.03 8.83
2017-03-31 104.73 30.97 5.81
2016-12-31 102.36 26.26 9.46
2016-09-30 93.50 43.67 6.91
2016-06-30 90.13 45.06 6.91
2016-03-31 83.76 42.57 6.31
2015-12-31 84.80 44.39 14.02
2015-09-30 75.79 42.73 5.73
2015-06-30 71.49 47.54 10.47
2015-03-31 65.44 50.44 16.76
2014-12-31 70.52 62.89 9.49
2014-09-30 63.14 56.21 13.83
2014-06-30 63.96 53.41 11.01
2014-03-31 75.23 54.41 12.52
2013-12-31 77.52 42.24 17.63
2013-09-30 60.95 61.49 11.16
2013-06-30 62.81 33.99
2013-03-31 73.56 65.13 24.65
2012-12-31 73.56 65.13 24.65
2012-09-30 70.32 50.66
2012-06-30 67.02 52.60
2012-03-31 64.87 67.98
  • SKAKO's level of debt (14.8%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (54.7% vs 14.8% today).
  • Debt is well covered by operating cash flow (55%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 4.3x coverage).
X
Financial health checks
We assess SKAKO's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. SKAKO has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is SKAKO's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from SKAKO dividends.
If you bought DKK2,000 of SKAKO shares you are expected to receive DKK0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate SKAKO's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate SKAKO's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
CPSE:SKAKO Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Europe Machinery Industry Average Dividend Yield Market Cap Weighted Average of 142 Stocks 2.9%
Denmark Market Average Dividend Yield Market Cap Weighted Average of 74 Stocks 2.2%
Denmark Minimum Threshold Dividend Yield 10th Percentile 1%
Denmark Bottom 25% Dividend Yield 25th Percentile 1.6%
Denmark Top 25% Dividend Yield 75th Percentile 4.3%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

CPSE:SKAKO Future Dividends Estimate Data
Date (Data in DKK) Dividend per Share (annual) Avg. No. Analysts
CPSE:SKAKO Past Annualized Dividends Data
Date (Data in DKK) Dividend per share (annual) Avg. Yield (%)
2009-11-02 0.000 0.000
2009-08-20 0.000 0.000
2009-04-21 0.000 0.000
2009-03-27 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as SKAKO has not reported any payouts.
  • Unable to verify if SKAKO's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of SKAKO's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as SKAKO has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess SKAKO's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can SKAKO afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. SKAKO has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of SKAKO's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
  • SKAKO has no CEO, or we have no data on them.
Management Team

Søren Pedersen

TITLE
Member of Executive Board
AGE
56
TENURE
5.2 yrs

Lionel Girieud

TITLE
Member of Executive Board
AGE
47
TENURE
3.2 yrs
Board of Directors

Jens Willumsen

TITLE
Chairman of the Board
COMPENSATION
DKK20K
AGE
58

Christian Jørgensen

TITLE
Deputy Chairman
COMPENSATION
DKK34K
AGE
57

Carsten Thomsen

TITLE
Independent Non-Executive Director
AGE
61

Lars Tveen

TITLE
Independent Non-Executive Director
AGE
55

Samuel Andreasen

TITLE
Independent Non-Executive Director
AGE
51
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (DKK) Value (DKK)
X
Management checks
We assess SKAKO's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. SKAKO has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

SKAKO A/S (CPH:SKAKO): A Look At Return On Capital

This is because the actual cash flow generated by the business dictates the potential for income (dividends) and capital appreciation (price increases), which are the two ways to achieve positive returns when buying a stock. … To understand SKAKO’s capital returns we will look at a useful metric called return on capital employed. … This will tell us if the company is growing your capital and placing you in good stead to sell your shares at a profit

Simply Wall St -

What Should You Know About SKAKO A/S's (CPH:SKAKO) Return On Capital?

You need to pay attention to this because your return on investment is linked to dividends and internal investments to improve the business, which can only occur if the company is expected to produce adequate earnings with the capital that has been provided. … Therefore, looking at how efficiently SKAKO is able to use capital to create earnings will help us understand your potential return. … Investors use many different metrics but the analysis below focuses on return on capital employed (ROCE).

Simply Wall St -

Is SKAKO A/S's (CPH:SKAKO) Balance Sheet A Threat To Its Future?

While small-cap stocks, such as SKAKO A/S (CPH:SKAKO) with its market cap of ø262.40m, are popular for their explosive growth, investors should also be aware of their balance sheet to judge whether the company can survive a downturn. … Given that SKAKO is not presently profitable,

Simply Wall St -

What Should Investors Know About SKAKO A/S's (CPH:SKAKO) Return On Capital?

Therefore, looking at how efficiently SKAKO is able to use capital to create earnings will help us understand your potential return. … Check out our latest analysis for SKAKO SKAKO's Return On Capital Employed As an investor you have many alternative companies to choose from, which means there is an opportunity cost in any investment you make in the form of a foregone investment in another company. … I have calculated SKAKO’s ROCE for you below: ROCE Calculation for SKAKO Return on Capital Employed (ROCE) = Earnings Before Tax (EBT) ÷ (Capital Employed) Capital Employed = (Total Assets - Current Liabilities) ∴ ROCE = Ø17.42M ÷ (Ø261.41M - Ø162.23M) = 17.56% The calculation above shows that SKAKO’s earnings were 17.56% of capital employed.

Simply Wall St -

Does SKAKO A/S (CPH:SKAKO) Fall With The Market?

A popular measure of market risk for a stock is its beta, and the market as a whole represents a beta value of one. … Check out our latest analysis for SKAKO An interpretation of SKAKO's beta SKAKO's beta of 0.07 indicates that the stock value will be less variable compared to the whole stock market. … SKAKO's beta implies it may be a stock that investors with high-beta portfolios might find relevant if they wanted to reduce their exposure to market risk, especially during times of downturns.

Simply Wall St -

Why SKAKO A/S's (CPH:SKAKO) Investor Composition Impacts Your Returns

Today, I will be analyzing SKAKO A/S’s (CPSE:SKAKO) recent ownership structure, an important but not-so-popular subject among individual investors. … Private Company Ownership Another important group of owners for potential investors in SKAKO are private companies that hold a stake of 30.84% in SKAKO. … Thus, potential investors should look into these business relations and check how it can impact long-term shareholder returns.Next Steps: The company's high institutional ownership makes margin of safety a very important consideration to existing investors since long bull and bear trends often emerge when these big-ticket investors see a change in long-term potential of the company.

Simply Wall St -

Is SKAKO A/S's (CPH:SKAKO) Balance Sheet A Threat To Its Future?

Over the past year, SKAKO has ramped up its debt from Ø26.26M to Ø28.91M , which comprises of short- and long-term debt. … With this increase in debt, SKAKO currently has Ø3.03M remaining in cash and short-term investments , ready to deploy into the business. … Risk around debt is very low for SKAKO, and the company also has the ability and headroom to increase debt if needed going forward.Next Steps: Although SKAKO’s debt level is relatively low, its cash flow levels still could not copiously cover its borrowings.

Simply Wall St -

With A -137.24% Earnings Drop, Is SKAKO A/S's (CPH:SKAKO) A Concern?

After reading SKAKO A/S's (CPSE:SKAKO) latest earnings update (31 December 2017), I found it beneficial to look back at how the company has performed in the past and compare this against the most recent numbers. … Check out our latest analysis for SKAKO How Did SKAKO's Recent Performance Stack Up Against Its Past? … I use the ‘latest twelve-month’ data, which either annualizes the most recent 6-month earnings update, or in some cases, the most recent annual report is already the latest available financial data.

Simply Wall St -

Company Info

Description

SKAKO A/S provides concrete batching plants and vibratory equipment in the United States, Europe, Africa, and internationally. The company offers concrete products, such as admix materials and proportioning that include synthetic fibers, powder pigment metering, steel fiber proportioning, and polyprophylene fibers; cleaning systems; concrete mixers comprising ATLANTIS and ROTOCONIX; CONFLEX bucket conveyors; consistency control; control systems; and DISTRIBETON overhead gantry products. It also produces vibratory screens and feeders, washing drums, grizzly and storage feeders, lift tippers, packaging and weigh systems, hydraulic and gear tippers, heat treatment products, on-off systems, electroplating systems, gabions, and sorting and inspection systems. In addition, SKAKO A/S provides after sales, spare parts, installation, and commissioning services, as well as after sales support, including service contracts and production setup. The company was formerly known as SKAKO Industries A/S. SKAKO A/S is headquartered in Faaborg, Denmark.

Details
Name: SKAKO A/S
SKAKO
Exchange: CPSE
Founded:
DKK167,755,564
3,083,742
Website: http://www.skako.com
Address: SKAKO A/S
Bygmestervej 2,
Faaborg,
Region of Southern Denmark, 5600,
Denmark
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
CPSE SKAKO Ordinary Shares OMX Nordic Exchange Copenhagen DK DKK 02. Jan 1992
LSE 0O1K Ordinary Shares London Stock Exchange GB DKK 02. Jan 1992
Number of employees
Current staff
Staff numbers
201
SKAKO employees.
Industry
Construction Machinery and Heavy Trucks
Capital Goods
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/03/19 20:41
End of day share price update: 2019/03/19 00:00
Last estimates confirmation: 2018/03/09
Last earnings filing: 2019/03/15
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.