Is RILBA undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6
Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of RILBA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: RILBA (DKK1162) is trading below our estimate of fair value (DKK1640.8)
Significantly Below Fair Value: RILBA is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for RILBA?
Key metric: As RILBA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
The above table shows the Price to Earnings ratio for RILBA. This is calculated by dividing RILBA's market cap by their current
earnings.
What is RILBA's PE Ratio?
PE Ratio
12.5x
Earnings
DKK 2.38b
Market Cap
DKK 29.79b
RILBA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Price-To-Earnings vs Industry: RILBA is expensive based on its Price-To-Earnings Ratio (12.5x) compared to the European Banks industry average (7.4x).
Price to Earnings Ratio vs Fair Ratio
What is RILBA's PE Ratio
compared to its
Fair PE Ratio?
This is the expected PE Ratio taking into
account the company's forecast earnings growth, profit margins
and other risk factors.
RILBA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio
12.5x
Fair PE Ratio
7.6x
Price-To-Earnings vs Fair Ratio: RILBA is expensive based on its Price-To-Earnings Ratio (12.5x) compared to the estimated Fair Price-To-Earnings Ratio (7.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
The above table shows the analyst RILBA forecast and predictions for the stock price in 12 month’s time.
Date
Share Price
Average 1Y Price Target
Dispersion
High
Low
1Y Actual price
Analysts
Current
DKK 1,159.00
DKK 1,330.00
+14.8%
1.5%
DKK 1,350.00
DKK 1,310.00
n/a
2
Nov ’25
DKK 1,140.00
DKK 1,330.00
+16.7%
1.5%
DKK 1,350.00
DKK 1,310.00
n/a
2
Oct ’25
DKK 1,037.00
DKK 1,295.00
+24.9%
0.4%
DKK 1,300.00
DKK 1,290.00
n/a
2
Sep ’25
DKK 1,106.00
DKK 1,295.00
+17.1%
0.4%
DKK 1,300.00
DKK 1,290.00
n/a
2
Aug ’25
DKK 1,159.00
DKK 1,295.00
+11.7%
0.4%
DKK 1,300.00
DKK 1,290.00
n/a
2
Jul ’25
DKK 1,182.00
DKK 1,295.00
+9.6%
0.4%
DKK 1,300.00
DKK 1,290.00
n/a
2
Mar ’25
DKK 1,163.00
DKK 1,247.50
+7.3%
0.2%
DKK 1,250.00
DKK 1,245.00
n/a
2
Feb ’25
DKK 1,125.00
DKK 1,247.50
+10.9%
0.2%
DKK 1,250.00
DKK 1,245.00
n/a
2
Jan ’25
DKK 991.50
DKK 1,180.00
+19.0%
1.7%
DKK 1,200.00
DKK 1,160.00
n/a
2
Dec ’24
DKK 940.50
DKK 1,180.00
+25.5%
1.7%
DKK 1,200.00
DKK 1,160.00
n/a
2
Nov ’24
DKK 960.50
DKK 1,180.00
+22.9%
1.7%
DKK 1,200.00
DKK 1,160.00
DKK 1,140.00
2
Oct ’24
DKK 1,021.00
DKK 1,180.00
+15.6%
1.7%
DKK 1,200.00
DKK 1,160.00
DKK 1,037.00
2
Sep ’24
DKK 1,018.00
DKK 1,205.00
+18.4%
3.7%
DKK 1,250.00
DKK 1,160.00
DKK 1,106.00
2
Aug ’24
DKK 963.50
DKK 1,160.00
+20.4%
3.4%
DKK 1,200.00
DKK 1,120.00
DKK 1,159.00
2
Jul ’24
DKK 977.50
DKK 1,050.00
+7.4%
15.1%
DKK 1,200.00
DKK 830.00
DKK 1,182.00
3
Jun ’24
DKK 935.50
DKK 1,050.00
+12.2%
15.1%
DKK 1,200.00
DKK 830.00
DKK 1,230.00
3
May ’24
DKK 971.50
DKK 1,050.00
+8.1%
15.1%
DKK 1,200.00
DKK 830.00
DKK 1,187.00
3
Apr ’24
DKK 967.00
DKK 1,066.67
+10.3%
16.5%
DKK 1,250.00
DKK 830.00
DKK 1,209.00
3
Mar ’24
DKK 1,096.00
DKK 1,066.67
-2.7%
16.5%
DKK 1,250.00
DKK 830.00
DKK 1,163.00
3
Feb ’24
DKK 981.00
DKK 1,033.33
+5.3%
14.0%
DKK 1,150.00
DKK 830.00
DKK 1,125.00
3
Jan ’24
DKK 948.00
DKK 1,016.67
+7.2%
13.0%
DKK 1,120.00
DKK 830.00
DKK 991.50
3
Dec ’23
DKK 899.00
DKK 1,016.67
+13.1%
13.0%
DKK 1,120.00
DKK 830.00
DKK 940.50
3
Nov ’23
DKK 823.00
DKK 1,016.67
+23.5%
13.0%
DKK 1,120.00
DKK 830.00
DKK 960.50
3
Analyst Forecast: Target price is less than 20% higher than the current share price.