Union Pacific Valuation
Is UNP undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of UNP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: UNP (€228.85) is trading below our estimate of fair value (€283.64)
Significantly Below Fair Value: UNP is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for UNP?
Key metric: As UNP is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is UNP's PE Ratio? | |
|---|---|
| PE Ratio | 22.1x |
| Earnings | US$6.64b |
| Market Cap | US$146.95b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 7.4x |
| Enterprise Value/EBITDA | 14.9x |
| PEG Ratio | 3.1x |
Price to Earnings Ratio vs Peers
How does UNP's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 17.2x | ||
DHL Deutsche Post | 12.6x | 9.0% | €40.7b |
HLAG Hapag-Lloyd | 19.3x | -8.9% | €28.2b |
CSX CSX | 18.8x | 5.7% | US$69.0b |
CNR Canadian National Railway | 18x | 3.9% | CA$97.7b |
UNP Union Pacific | 22.1x | 7.2% | €147.0b |
Price-To-Earnings vs Peers: UNP is expensive based on its Price-To-Earnings Ratio (22.1x) compared to the peer average (17.2x).
Price to Earnings Ratio vs Industry
How does UNP's PE Ratio compare vs other companies in the European Transportation Industry?
| 2 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 2 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: UNP is expensive based on its Price-To-Earnings Ratio (22.1x) compared to the European Transportation industry average (11.9x).
Price to Earnings Ratio vs Fair Ratio
What is UNP's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 22.1x |
| Fair PE Ratio | 23.2x |
Price-To-Earnings vs Fair Ratio: UNP is good value based on its Price-To-Earnings Ratio (22.1x) compared to the estimated Fair Price-To-Earnings Ratio (23.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €228.85 | €248.68 +8.7% | 6.6% | €273.69 | €206.46 | n/a | 28 |
| Nov ’25 | €215.15 | €238.20 +10.7% | 6.3% | €261.72 | €198.83 | n/a | 28 |
| Oct ’25 | €221.00 | €235.13 +6.4% | 6.9% | €261.35 | €193.09 | n/a | 27 |
| Sep ’25 | €228.65 | €241.35 +5.6% | 6.6% | €259.48 | €194.61 | n/a | 27 |
| Aug ’25 | €227.35 | €241.35 +6.2% | 6.6% | €259.48 | €194.61 | n/a | 27 |
| Jul ’25 | €211.05 | €246.50 +16.8% | 7.3% | €270.98 | €196.22 | n/a | 27 |
| Jun ’25 | €209.70 | €246.28 +17.4% | 7.0% | €268.51 | €194.44 | n/a | 27 |
| May ’25 | €224.05 | €247.37 +10.4% | 7.0% | €271.09 | €196.31 | n/a | 29 |
| Apr ’25 | €228.00 | €240.84 +5.6% | 8.1% | €269.99 | €186.20 | n/a | 28 |
| Mar ’25 | €233.30 | €238.37 +2.2% | 8.2% | €270.80 | €186.76 | n/a | 28 |
| Feb ’25 | €226.90 | €233.37 +2.9% | 9.1% | €267.76 | €184.66 | n/a | 28 |
| Jan ’25 | €222.00 | €218.47 -1.6% | 9.7% | €256.31 | €165.42 | n/a | 28 |
| Dec ’24 | €209.00 | €217.48 +4.1% | 9.2% | €257.01 | €165.87 | n/a | 28 |
| Nov ’24 | €195.35 | €225.61 +15.5% | 9.0% | €266.83 | €172.21 | €215.15 | 28 |
| Oct ’24 | €193.35 | €232.37 +20.2% | 9.4% | €269.10 | €171.84 | €221.00 | 29 |
| Sep ’24 | €204.60 | €227.91 +11.4% | 9.4% | €262.68 | €167.75 | €228.65 | 30 |
| Aug ’24 | €208.90 | €225.20 +7.8% | 9.3% | €259.18 | €165.51 | €227.35 | 30 |
| Jul ’24 | €188.05 | €200.92 +6.8% | 7.9% | €227.26 | €157.34 | €211.05 | 30 |
| Jun ’24 | €180.00 | €204.76 +13.8% | 7.7% | €231.12 | €160.00 | €209.70 | 30 |
| May ’24 | €176.30 | €198.41 +12.5% | 7.6% | €224.84 | €155.66 | €224.05 | 29 |
| Apr ’24 | €182.96 | €201.55 +10.2% | 7.4% | €224.64 | €164.13 | €228.00 | 27 |
| Mar ’24 | €196.14 | €207.52 +5.8% | 6.8% | €229.79 | €167.88 | €233.30 | 27 |
| Feb ’24 | €187.52 | €201.96 +7.7% | 7.0% | €224.98 | €164.38 | €226.90 | 28 |
| Jan ’24 | €195.12 | €205.47 +5.3% | 7.7% | €235.90 | €167.02 | €222.00 | 28 |
| Dec ’23 | €205.55 | €208.28 +1.3% | 8.2% | €242.92 | €171.30 | €209.00 | 28 |
| Nov ’23 | €199.62 | €216.40 +8.4% | 7.4% | €253.10 | €179.19 | €195.35 | 28 |
Analyst Forecast: Target price is less than 20% higher than the current share price.