Harmonic Future Growth
Future criteria checks 4/6
Harmonic is forecast to grow earnings and revenue by 36.7% and 9.4% per annum respectively while EPS is expected to grow by 36% per annum.
Key information
36.7%
Earnings growth rate
36.0%
EPS growth rate
| Communications earnings growth | 59.5% |
| Revenue growth rate | 9.4% |
| Future return on equity | n/a |
| Analyst coverage | Low |
| Last updated | 29 Oct 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 775 | 141 | N/A | 113 | 1 |
| 12/31/2025 | 721 | 90 | N/A | 129 | 4 |
| 12/31/2024 | 669 | 37 | N/A | 40 | 4 |
| 9/27/2024 | 624 | 85 | 10 | 20 | N/A |
| 6/28/2024 | 555 | 57 | 13 | 22 | N/A |
| 3/29/2024 | 572 | 71 | 20 | 28 | N/A |
| 12/31/2023 | 608 | 84 | -1 | 7 | N/A |
| 9/29/2023 | 605 | 6 | 13 | 20 | N/A |
| 6/30/2023 | 634 | 22 | -7 | 1 | N/A |
| 3/31/2023 | 635 | 35 | 30 | 39 | N/A |
| 12/31/2022 | 625 | 28 | -4 | 5 | N/A |
| 9/30/2022 | 616 | 42 | -16 | -7 | N/A |
| 7/1/2022 | 587 | 35 | 6 | 17 | N/A |
| 4/1/2022 | 543 | 18 | 0 | 12 | N/A |
| 12/31/2021 | 507 | 13 | 28 | 41 | N/A |
| 10/1/2021 | 483 | 7 | 59 | 75 | N/A |
| 7/2/2021 | 451 | 0 | 38 | 57 | N/A |
| 4/2/2021 | 412 | -13 | 27 | 52 | N/A |
| 12/31/2020 | 379 | -29 | 7 | 39 | N/A |
| 9/25/2020 | 369 | -37 | -4 | 28 | N/A |
| 6/26/2020 | 390 | -20 | 9 | 37 | N/A |
| 3/27/2020 | 401 | -17 | -4 | 16 | N/A |
| 12/31/2019 | 403 | -6 | 21 | 31 | N/A |
| 9/27/2019 | 394 | -8 | 0 | 8 | N/A |
| 6/28/2019 | 379 | -28 | -2 | 4 | N/A |
| 3/29/2019 | 394 | -19 | 16 | 23 | N/A |
| 12/31/2018 | 404 | -21 | 5 | 12 | N/A |
| 9/28/2018 | 391 | -36 | 8 | 15 | N/A |
| 6/29/2018 | 382 | -44 | N/A | 4 | N/A |
| 3/30/2018 | 365 | -73 | N/A | 0 | N/A |
| 12/31/2017 | 358 | -83 | N/A | 3 | N/A |
| 9/29/2017 | 370 | -82 | N/A | 7 | N/A |
| 6/30/2017 | 380 | -82 | N/A | 11 | N/A |
| 3/31/2017 | 407 | -71 | N/A | 3 | N/A |
| 12/31/2016 | 406 | -72 | N/A | 0 | N/A |
| 9/30/2016 | 379 | -69 | N/A | -15 | N/A |
| 7/1/2016 | 361 | -58 | N/A | -16 | N/A |
| 4/1/2016 | 355 | -38 | N/A | -1 | N/A |
| 12/31/2015 | 377 | -16 | N/A | 6 | N/A |
| 10/2/2015 | 398 | -13 | N/A | 28 | N/A |
| 7/3/2015 | 423 | -7 | N/A | 34 | N/A |
| 4/3/2015 | 430 | -43 | N/A | 38 | N/A |
| 12/31/2014 | 434 | -46 | N/A | 47 | N/A |
| 9/26/2014 | 446 | -44 | N/A | 46 | N/A |
| 6/27/2014 | 461 | -8 | N/A | 61 | N/A |
| 3/28/2014 | 468 | 26 | N/A | 71 | N/A |
| 12/31/2013 | 462 | 22 | N/A | 54 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: HMC's forecast earnings growth (36.7% per year) is above the savings rate (1%).
Earnings vs Market: HMC's earnings (36.7% per year) are forecast to grow faster than the German market (21.1% per year).
High Growth Earnings: HMC's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: HMC's revenue (9.4% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: HMC's revenue (9.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if HMC's Return on Equity is forecast to be high in 3 years time