SimCorp Valuation

Is XCL1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XCL1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: XCL1 (€96.45) is trading above our estimate of fair value (€41.2)

Significantly Below Fair Value: XCL1 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for XCL1?

Key metric: As XCL1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for XCL1. This is calculated by dividing XCL1's market cap by their current earnings.
What is XCL1's PE Ratio?
PE Ratio37.5x
Earnings€102.82m
Market Cap€3.86b

Price to Earnings Ratio vs Peers

How does XCL1's PE Ratio compare to its peers?

The above table shows the PE ratio for XCL1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average38.3x
TMV TeamViewer
15x11.1%€1.8b
AOF ATOSS Software
43.2x7.8%€1.9b
NEM Nemetschek
66.8x18.6%€11.5b
MUM Mensch und Maschine Software
28.1x14.0%€897.2m
XCL1 SimCorp
37.5xn/a€28.8b

Price-To-Earnings vs Peers: XCL1 is good value based on its Price-To-Earnings Ratio (37.5x) compared to the peer average (39.6x).


Price to Earnings Ratio vs Industry

How does XCL1's PE Ratio compare vs other companies in the European Software Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
XCL1 37.5xIndustry Avg. 28.1xNo. of Companies20PE020406080100+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: XCL1 is expensive based on its Price-To-Earnings Ratio (37.5x) compared to the European Software industry average (32.5x).


Price to Earnings Ratio vs Fair Ratio

What is XCL1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XCL1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio37.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate XCL1's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies