Silvaco Group Valuation

Is L3Y undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of L3Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: L3Y (€10.92) is trading below our estimate of fair value (€43.9)

Significantly Below Fair Value: L3Y is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for L3Y?

Key metric: As L3Y is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for L3Y. This is calculated by dividing L3Y's market cap by their current revenue.
What is L3Y's PS Ratio?
PS Ratio4.1x
SalesUS$54.31m
Market CapUS$222.30m

Price to Sales Ratio vs Peers

How does L3Y's PS Ratio compare to its peers?

The above table shows the PS ratio for L3Y vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.5x
IVU IVU Traffic Technologies
1.7xn/a€231.1m
IXX init innovation in traffic systems
1.4x13.2%€356.5m
EXL Exasol
1.7x13.0%€62.7m
CYR cyan
9.2x28.1%€54.1m
L3Y Silvaco Group
4.1x17.5%€222.3m

Price-To-Sales vs Peers: L3Y is expensive based on its Price-To-Sales Ratio (4.1x) compared to the peer average (3.5x).


Price to Sales Ratio vs Industry

How does L3Y's PS Ratio compare vs other companies in the DE Software Industry?

6 CompaniesPrice / SalesEstimated GrowthMarket Cap
CSH CENIT
0.3x5.2%US$71.98m
CLIQ Cliq Digital
0.09x13.2%US$25.26m
LSX LS telcom
0.5x5.0%US$21.40m
8DQ GetSwift Technologies
0.07xn/aUS$2.53m
L3Y 4.1xIndustry Avg. 2.2xNo. of Companies7PS02.44.87.29.612+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: L3Y is expensive based on its Price-To-Sales Ratio (4.1x) compared to the German Software industry average (2.2x).


Price to Sales Ratio vs Fair Ratio

What is L3Y's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

L3Y PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio4.1x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate L3Y's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies