Braze, Inc.

DB:K43 Stock Report

Market Cap: €3.8b

Braze Valuation

Is K43 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of K43 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: K43 (€36.78) is trading above our estimate of fair value (€36.02)

Significantly Below Fair Value: K43 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for K43?

Key metric: As K43 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for K43. This is calculated by dividing K43's market cap by their current revenue.
What is K43's PS Ratio?
PS Ratio7.5x
SalesUS$535.87m
Market CapUS$3.98b

Price to Sales Ratio vs Peers

How does K43's PS Ratio compare to its peers?

The above table shows the PS ratio for K43 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average13.8x
NB2 Northern Data
28.9x31.5%€2.2b
AOF ATOSS Software
11.4x12.7%€1.9b
TMV TeamViewer
2.7x6.5%€1.8b
NEM Nemetschek
12.4x14.1%€11.4b
K43 Braze
7.5x16.9%€4.0b

Price-To-Sales vs Peers: K43 is good value based on its Price-To-Sales Ratio (7.5x) compared to the peer average (13.8x).

Price to Sales Ratio vs Industry

How does K43's PS Ratio compare vs other companies in the DE Software Industry?

7 CompaniesPrice / SalesEstimated GrowthMarket Cap
CSH CENIT
0.3x5.2%US$72.32m
CLIQ Cliq Digital
0.08x13.2%US$24.22m
LSX LS telcom
0.5x5.0%US$21.28m
IVX InVision
0.6xn/aUS$9.66m
K43 7.5xIndustry Avg. 2.2xNo. of Companies7PS02.44.87.29.612+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: K43 is expensive based on its Price-To-Sales Ratio (7.5x) compared to the German Software industry average (2.2x).

Price to Sales Ratio vs Fair Ratio

What is K43's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

K43 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio7.5x
Fair PS Ratio6.7x

Price-To-Sales vs Fair Ratio: K43 is expensive based on its Price-To-Sales Ratio (7.5x) compared to the estimated Fair Price-To-Sales Ratio (6.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst K43 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€36.78
€50.20
+36.5%
23.7%€72.02€28.81n/a18
Nov ’25€28.75
€49.83
+73.3%
22.8%€69.21€27.68n/a18
Oct ’25€28.72
€52.75
+83.7%
14.9%€67.39€40.43n/a17
Sep ’25€40.43
€54.29
+34.3%
11.4%€67.01€45.57n/a17
Aug ’25€40.60
€56.25
+38.6%
13.1%€73.35€46.76n/a17
Jul ’25€35.78
€56.58
+58.1%
13.6%€74.06€44.44n/a17
Jun ’25€34.15
€58.62
+71.6%
11.7%€73.74€46.09n/a17
May ’25€40.09
€62.39
+55.6%
10.4%€75.10€46.94n/a18
Apr ’25€45.40
€62.95
+38.7%
8.4%€74.16€53.77n/a18
Mar ’25€52.50
€63.81
+21.5%
7.9%€73.43€55.07n/a18
Feb ’25€50.00
€63.81
+27.6%
7.9%€73.43€55.07n/a18
Jan ’25€49.00
€63.90
+30.4%
8.1%€74.09€55.57n/a17
Dec ’24€50.00
€52.63
+5.3%
7.5%€59.77€46.89n/a17
Nov ’24€40.00
€52.79
+32.0%
7.7%€60.96€47.83€28.7517
Oct ’24€44.00
€52.34
+19.0%
8.4%€60.76€44.87€28.7217
Sep ’24€42.40
€42.70
+0.7%
8.7%€49.20€32.49€40.4316
Aug ’24€41.20
€39.31
-4.6%
9.1%€44.54€31.18€40.6016
Jul ’24€39.20
€40.53
+3.4%
9.0%€46.32€32.42€35.7816
Jun ’24€30.80
€37.37
+21.3%
11.5%€46.79€31.81€34.1516
May ’24€27.80
€36.98
+33.0%
11.1%€45.58€30.99€40.0914
Apr ’24€28.80
€37.27
+29.4%
11.4%€46.10€31.34€45.4014
Mar ’24€28.80
€37.01
+28.5%
15.4%€46.85€28.11€52.5014
Feb ’24€29.20
€36.80
+26.0%
15.3%€46.09€27.65€50.0013
Jan ’24€25.40
€38.14
+50.2%
13.7%€46.80€30.89€49.0012
Dec ’23€24.40
€47.70
+95.5%
9.0%€55.20€36.80€50.0012
Nov ’23€29.80
€50.59
+69.8%
8.8%€58.26€38.84€40.0012

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

Kontron

€1.1b

Engages in the provision of internet of things (IoT) solutions in Austria and internationally.

SANT

€17.23

7D

-0.1%

1Y

-22.7%

TeamViewer

€1.8b

Develops and distributes remote connectivity solutions worldwide.

TMV

€11.64

7D

0.3%

1Y

-13.6%

Indra Sistemas

€2.9b

Operates as a technology and consulting company for aerospace, defense, and mobility business worldwide.

IDA

€16.59

7D

0.9%

1Y

15.6%