Northern Data Valuation
Is NB2 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of NB2 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: NB2 (€33.55) is trading below our estimate of fair value (€123.59)
Significantly Below Fair Value: NB2 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for NB2?
Key metric: As NB2 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is NB2's PS Ratio? | |
|---|---|
| PS Ratio | 27.2x |
| Sales | €77.53m |
| Market Cap | €2.11b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 26.3x |
| Enterprise Value/EBITDA | -61x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does NB2's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 5.1x | ||
AOF ATOSS Software | 11.2x | 12.7% | €1.9b |
TMV TeamViewer | 2.7x | 6.4% | €1.8b |
MUM Mensch und Maschine Software | 2.6x | -0.1% | €895.5m |
GKS GK Software | 3.8x | n/a | €627.4m |
NB2 Northern Data | 27.2x | 31.5% | €2.1b |
Price-To-Sales vs Peers: NB2 is expensive based on its Price-To-Sales Ratio (27.2x) compared to the peer average (5.1x).
Price to Sales Ratio vs Industry
How does NB2's PS Ratio compare vs other companies in the DE Software Industry?
Price-To-Sales vs Industry: NB2 is expensive based on its Price-To-Sales Ratio (27.2x) compared to the German Software industry average (1.8x).
Price to Sales Ratio vs Fair Ratio
What is NB2's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 27.2x |
| Fair PS Ratio | 3.2x |
Price-To-Sales vs Fair Ratio: NB2 is expensive based on its Price-To-Sales Ratio (27.2x) compared to the estimated Fair Price-To-Sales Ratio (3.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €33.55 | €42.13 +25.6% | 11.6% | €48.50 | €36.00 | n/a | 4 |
| Nov ’25 | €27.50 | €42.13 +53.2% | 11.6% | €48.50 | €36.00 | n/a | 4 |
| Oct ’25 | €25.95 | €37.13 +43.1% | 13.5% | €45.00 | €31.00 | n/a | 4 |
| Sep ’25 | €26.40 | €37.13 +40.6% | 13.5% | €45.00 | €31.00 | n/a | 4 |
| Aug ’25 | €20.95 | €39.17 +87.0% | 10.5% | €45.00 | €36.00 | n/a | 3 |
| Jul ’25 | €24.00 | €40.00 +66.7% | 9.4% | €45.00 | €36.00 | n/a | 3 |
| Jun ’25 | €23.95 | €40.00 +67.0% | 9.4% | €45.00 | €36.00 | n/a | 3 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
RingCentral
US$3.2b
Provides cloud communications, video meetings, collaboration, and contact center software-as-a-service solutions worldwide.
3RCA
US$33.01
7D
-7.1%
1Y
22.7%
INTERSHOP Communications
€28.3m
Offers B2B ecommerce solutions in Germany and internationally.
ISHA
€1.91
7D
2.7%
1Y
26.5%
Computacenter
UK£2.3b
Provides technology and services to corporate and public sector organizations in the United Kingdom, Germany, France, North America, and internationally.
COUD
UK£26.20
7D
0.8%
1Y
-15.3%