ZOZO Future Growth

Future criteria checks 3/6

ZOZO is forecast to grow earnings and revenue by 6.4% and 6.4% per annum respectively. EPS is expected to grow by 7.1% per annum. Return on equity is forecast to be 46.3% in 3 years.

Key information

6.4%

Earnings growth rate

7.1%

EPS growth rate

Specialty Retail earnings growth	35.4%
Revenue growth rate	6.4%
Future return on equity	46.3%
Analyst coverage	Good
Last updated	25 Sep 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:SAR0 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	244,038	53,650	50,997	N/A	16
3/31/2026	229,291	49,574	47,529	N/A	17
3/31/2025	214,689	45,684	45,826	N/A	17
6/30/2024	201,532	44,246	N/A	N/A	N/A
3/31/2024	197,016	44,341	33,226	42,589	N/A
12/31/2023	194,524	40,783	N/A	N/A	N/A
9/30/2023	189,873	40,773	27,228	36,671	N/A
6/30/2023	186,704	40,770	N/A	N/A	N/A
3/31/2023	183,423	39,526	27,401	36,671	N/A
12/31/2022	178,888	39,052	N/A	N/A	N/A
9/30/2022	173,754	37,018	35,863	40,222	N/A
6/30/2022	169,923	35,721	N/A	N/A	N/A
3/31/2022	166,199	34,492	38,563	39,895	N/A
12/31/2021	162,700	33,860	N/A	N/A	N/A
9/30/2021	157,122	33,530	41,222	44,405	N/A
6/30/2021	152,594	32,342	N/A	N/A	N/A
3/31/2021	147,402	30,932	41,438	44,790	N/A
12/31/2020	142,110	30,357	N/A	N/A	N/A
9/30/2020	134,767	24,828	29,919	33,505	N/A
6/30/2020	130,994	20,799	N/A	N/A	N/A
3/31/2020	125,517	18,804	19,619	24,789	N/A
12/31/2019	120,518	14,492	N/A	N/A	N/A
9/30/2019	121,883	17,613	14,221	19,166	N/A
6/30/2019	120,050	17,148	N/A	N/A	N/A
3/31/2019	118,405	15,985	11,173	14,807	N/A
12/31/2018	117,291	17,536	N/A	N/A	N/A
9/30/2018	109,502	16,896	11,305	15,922	N/A
6/30/2018	103,533	18,787	N/A	N/A	N/A
3/31/2018	98,432	20,156	N/A	19,882	N/A
12/31/2017	93,614	19,203	N/A	N/A	N/A
9/30/2017	87,521	18,527	N/A	17,506	N/A
6/30/2017	82,458	18,987	N/A	N/A	N/A
3/31/2017	76,393	17,035	N/A	18,294	N/A
12/31/2016	70,366	18,178	N/A	N/A	N/A
9/30/2016	63,571	15,258	N/A	15,438	N/A
6/30/2016	58,952	13,067	N/A	N/A	N/A
3/31/2016	54,422	11,988	N/A	12,027	N/A
12/31/2015	49,679	10,047	N/A	N/A	N/A
9/30/2015	45,979	9,875	N/A	11,411	N/A
6/30/2015	43,637	9,627	N/A	N/A	N/A
3/31/2015	41,182	8,999	N/A	10,487	N/A
12/31/2014	40,057	9,208	N/A	N/A	N/A
9/30/2014	38,733	8,243	N/A	9,622	N/A
6/30/2014	38,445	7,835	N/A	N/A	N/A
3/31/2014	38,580	7,797	N/A	10,138	N/A
12/31/2013	37,761	7,463	N/A	N/A	N/A
9/30/2013	37,139	7,070	N/A	8,076	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SAR0's forecast earnings growth (6.4% per year) is above the savings rate (0.8%).

Earnings vs Market: SAR0's earnings (6.4% per year) are forecast to grow slower than the German market (20% per year).

High Growth Earnings: SAR0's earnings are forecast to grow, but not significantly.

Revenue vs Market: SAR0's revenue (6.4% per year) is forecast to grow faster than the German market (5.4% per year).

High Growth Revenue: SAR0's revenue (6.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SAR0's Return on Equity is forecast to be very high in 3 years time (46.3%).