Sunstone Hotel Investors, Inc.

DB:UF2 Stock Report

Market Cap: €1.9b

Sunstone Hotel Investors Valuation

Is UF2 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of UF2 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: UF2 (€9.4) is trading above our estimate of fair value (€7.15)

Significantly Below Fair Value: UF2 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for UF2?

Other financial metrics that can be useful for relative valuation.

UF2 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue2.8x
Enterprise Value/EBITDA11.3x
PEG Ratio-0.2x

Price to Earnings Ratio vs Peers

How does UF2's PE Ratio compare to its peers?

The above table shows the PE ratio for UF2 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average26.8x
DRH DiamondRock Hospitality
24.6x14.8%US$1.9b
RLJ RLJ Lodging Trust
36.8x17.0%US$1.6b
GIB GSW Immobilien
8.4xn/a€5.0b
PK Park Hotels & Resorts
37.6x25.3%US$3.4b
UF2 Sunstone Hotel Investors
10.8x-57.7%€2.1b

Price-To-Earnings vs Peers: UF2 is good value based on its Price-To-Earnings Ratio (10.8x) compared to the peer average (33x).


Price to Earnings Ratio vs Industry

How does UF2's PE Ratio compare vs other companies in the Global Hotel and Resort REITs Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a0%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a0%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: UF2 is good value based on its Price-To-Earnings Ratio (10.8x) compared to the Global Hotel and Resort REITs industry average (15.5x).


Price to Earnings Ratio vs Fair Ratio

What is UF2's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

UF2 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate UF2's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst UF2 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€9.40
€10.24
+9.0%
8.0%€12.15€9.35n/a12
Apr ’25€10.30
€10.05
-2.4%
7.7%€11.97€9.20n/a12
Mar ’25€10.30
€9.60
-6.8%
5.3%€10.60€9.22n/a11
Feb ’25€9.85
€9.27
-5.9%
9.0%€10.98€8.24n/a12
Jan ’25€9.80
€9.12
-7.0%
9.6%€10.90€8.17n/a12
Dec ’24€9.15
€9.02
-1.4%
8.8%€10.51€8.22n/a12
Nov ’24€8.65
€9.27
+7.2%
10.1%€10.89€7.57n/a12
Oct ’24€8.75
€9.27
+6.0%
10.1%€10.89€7.57n/a12
Sep ’24€8.30
€9.07
+9.3%
9.7%€10.56€7.35n/a12
Aug ’24€9.15
€9.38
+2.6%
7.5%€10.49€8.21n/a12
Jul ’24€9.20
€9.27
+0.8%
7.6%€10.49€8.21n/a12
Jun ’24€9.20
€9.37
+1.9%
8.3%€10.69€8.36n/a12
May ’24€8.60
€9.24
+7.4%
8.3%€10.54€8.25€9.5012
Apr ’24€9.10
€9.25
+1.6%
8.3%€10.54€8.25€10.3012
Mar ’24€9.95
€10.08
+1.3%
8.4%€11.25€8.44€10.3012
Feb ’24€9.95
€9.99
+0.4%
8.1%€11.06€8.30€9.8512
Jan ’24€9.00
€10.70
+18.9%
7.1%€12.37€9.51€9.8012
Dec ’23€10.40
€11.09
+6.7%
6.6%€12.59€9.69€9.1511
Nov ’23€11.20
€11.63
+3.9%
7.5%€13.05€10.04€8.6511
Oct ’23€9.55
€12.18
+27.5%
7.9%€13.20€10.15€8.7511
Sep ’23€10.70
€12.00
+12.2%
8.3%€13.01€10.00€8.3010
Aug ’23€11.10
€11.80
+6.3%
8.8%€12.93€9.94€9.1511
Jul ’23€9.40
€11.57
+23.1%
9.2%€13.36€9.55€9.2012
Jun ’23€11.50
€11.59
+0.8%
10.2%€13.14€9.39€9.2013
May ’23€11.60
€11.22
-3.3%
9.8%€12.84€9.63€8.6013

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.