Essex Property Trust, Inc.

DB:EXP Stock Report

Market Cap: €19.1b

Essex Property Trust Valuation

Is EXP undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EXP when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EXP (€295.5) is trading below our estimate of fair value (€381.69)

Significantly Below Fair Value: EXP is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EXP?

Key metric: As EXP is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EXP. This is calculated by dividing EXP's market cap by their current earnings.
What is EXP's PE Ratio?
PE Ratio36.6x
EarningsUS$549.46m
Market CapUS$20.11b

Price to Earnings Ratio vs Peers

How does EXP's PE Ratio compare to its peers?

The above table shows the PE ratio for EXP vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average56.5x
MAA Mid-America Apartment Communities
37.3x0.5%US$19.6b
UDR UDR
124.5x12.8%US$17.1b
EQR Equity Residential
31.8x-7.5%US$30.1b
AVB AvalonBay Communities
32.5x-3.9%US$33.4b
EXP Essex Property Trust
36.6x-8.3%€20.1b

Price-To-Earnings vs Peers: EXP is good value based on its Price-To-Earnings Ratio (36.6x) compared to the peer average (56.5x).


Price to Earnings Ratio vs Industry

How does EXP's PE Ratio compare vs other companies in the European Residential REITs Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
EXP 36.6xIndustry Avg. 27.2xNo. of Companies5PE020406080100+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EXP is expensive based on its Price-To-Earnings Ratio (36.6x) compared to the Global Residential REITs industry average (27.2x).


Price to Earnings Ratio vs Fair Ratio

What is EXP's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EXP PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio36.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate EXP's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EXP forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€295.50
€290.46
-1.7%
9.5%€353.17€192.81n/a23
Nov ’25€254.80
€279.05
+9.5%
9.3%€327.59€186.41n/a23
Oct ’25€262.90
€271.81
+3.4%
9.7%€320.71€182.49n/a24
Sep ’25€271.50
€261.96
-3.5%
10.6%€320.53€182.39n/a22
Aug ’25€262.40
€256.27
-2.3%
9.1%€301.98€186.55n/a22
Jul ’25€253.50
€248.66
-1.9%
10.3%€305.81€188.91n/a23
Jun ’25€237.60
€239.65
+0.9%
9.4%€290.37€186.20n/a23
May ’25€230.40
€233.15
+1.2%
8.5%€272.17€188.93n/a23
Apr ’25€226.00
€229.55
+1.6%
8.6%€270.92€188.06n/a24
Mar ’25€214.00
€224.96
+5.1%
9.0%€268.53€186.41n/a23
Feb ’25€216.00
€227.89
+5.5%
9.9%€281.61€186.51n/a22
Jan ’25€226.00
€218.39
-3.4%
10.2%€276.12€184.68n/a21
Dec ’24€202.00
€216.92
+7.4%
9.8%€280.23€187.44n/a21
Nov ’24€196.00
€229.52
+17.1%
9.5%€288.19€192.76€254.8021
Oct ’24€200.00
€238.49
+19.2%
8.7%€288.59€193.02€262.9020
Sep ’24€220.00
€232.59
+5.7%
9.5%€290.28€186.80€271.5020
Aug ’24€220.00
€224.35
+2.0%
9.6%€288.28€185.52€262.4020
Jul ’24€214.00
€220.14
+2.9%
10.7%€291.04€187.29€253.5020
Jun ’24€202.00
€222.04
+9.9%
11.6%€296.62€182.46€237.6022
May ’24€199.00
€219.62
+10.4%
11.4%€287.68€176.96€230.4020
Apr ’24€191.00
€225.56
+18.1%
10.6%€292.24€179.77€226.0021
Mar ’24€208.00
€231.35
+11.2%
9.8%€302.00€182.89€214.0021
Feb ’24€206.00
€222.51
+8.0%
10.4%€296.34€179.46€216.0023
Jan ’24€198.00
€233.22
+17.8%
9.4%€303.77€199.06€226.0023
Dec ’23€208.00
€250.49
+20.4%
12.2%€314.76€204.35€202.0022
Nov ’23€222.00
€292.39
+31.7%
10.7%€355.28€239.89€196.0023

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies