Cousins Properties Valuation
Is CPZ1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of CPZ1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: CPZ1 (€30.4) is trading below our estimate of fair value (€37.98)
Significantly Below Fair Value: CPZ1 is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for CPZ1?
Key metric: As CPZ1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is CPZ1's PE Ratio? | |
|---|---|
| PE Ratio | 98.1x |
| Earnings | US$51.11m |
| Market Cap | US$5.02b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 9.3x |
| Enterprise Value/EBITDA | 14.9x |
| PEG Ratio | -3.7x |
Price to Earnings Ratio vs Peers
How does CPZ1's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 21.9x | ||
8952 Japan Real Estate Investment | 21.3x | -8.0% | JP¥799.6b |
KRC Kilroy Realty | 24.4x | -6.9% | US$4.8b |
CDP COPT Defense Properties | 26.1x | 4.0% | US$3.6b |
EMBASSY Embassy Office Parks REIT | 15.7x | -17.3% | ₹348.9b |
CPZ1 Cousins Properties | 98.1x | -26.8% | €5.0b |
Price-To-Earnings vs Peers: CPZ1 is expensive based on its Price-To-Earnings Ratio (98.1x) compared to the peer average (21.9x).
Price to Earnings Ratio vs Industry
How does CPZ1's PE Ratio compare vs other companies in the Global Office REITs Industry?
| 3 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: CPZ1 is expensive based on its Price-To-Earnings Ratio (98.1x) compared to the Global Office REITs industry average (20x).
Price to Earnings Ratio vs Fair Ratio
What is CPZ1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 98.1x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CPZ1's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €30.40 | €29.27 -3.7% | 16.7% | €33.25 | €18.05 | n/a | 11 |
| Nov ’25 | €27.40 | €27.85 +1.6% | 16.0% | €32.30 | €17.53 | n/a | 11 |
| Oct ’25 | €26.40 | €25.77 -2.4% | 14.4% | €29.70 | €17.10 | n/a | 11 |
| Sep ’25 | €25.60 | €24.79 -3.2% | 13.5% | €27.99 | €17.16 | n/a | 11 |
| Aug ’25 | €25.00 | €24.72 -1.1% | 12.8% | €28.68 | €17.58 | n/a | 11 |
| Jul ’25 | €21.20 | €23.21 +9.5% | 10.1% | €26.73 | €17.51 | n/a | 11 |
| Jun ’25 | €21.20 | €23.21 +9.5% | 10.1% | €26.73 | €17.51 | n/a | 11 |
| May ’25 | €21.40 | €23.72 +10.9% | 10.5% | €27.22 | €17.84 | n/a | 11 |
| Apr ’25 | €22.00 | €23.33 +6.1% | 10.5% | €26.78 | €17.54 | n/a | 11 |
| Mar ’25 | €21.40 | €23.81 +11.3% | 11.5% | €27.03 | €17.71 | n/a | 11 |
| Feb ’25 | €20.80 | €23.50 +13.0% | 11.5% | €26.68 | €17.48 | n/a | 11 |
| Jan ’25 | €22.20 | €22.23 +0.1% | 13.0% | €26.27 | €17.21 | n/a | 11 |
| Dec ’24 | €20.00 | €21.82 +9.1% | 14.2% | €26.47 | €17.34 | n/a | 11 |
| Nov ’24 | €16.80 | €23.19 +38.1% | 14.9% | €27.40 | €17.95 | €27.40 | 11 |
| Oct ’24 | €19.20 | €24.48 +27.5% | 11.6% | €27.20 | €17.82 | €26.40 | 10 |
| Sep ’24 | €22.00 | €24.76 +12.6% | 7.6% | €26.85 | €20.37 | €25.60 | 8 |
| Aug ’24 | €21.80 | €23.64 +8.5% | 9.6% | €25.46 | €19.10 | €25.00 | 8 |
| Jul ’24 | €20.80 | €23.31 +12.1% | 9.0% | €25.59 | €20.11 | €21.20 | 10 |
| Jun ’24 | €17.90 | €23.36 +30.5% | 9.2% | €26.36 | €20.00 | €21.20 | 10 |
| May ’24 | €19.60 | €23.41 +19.5% | 10.5% | €26.32 | €19.06 | €21.40 | 10 |
| Apr ’24 | €19.50 | €24.28 +24.5% | 8.8% | €26.74 | €20.28 | €22.00 | 9 |
| Mar ’24 | €23.20 | €27.15 +17.0% | 12.4% | €33.58 | €20.52 | €21.40 | 9 |
| Feb ’24 | €24.60 | €26.66 +8.4% | 12.5% | €33.22 | €20.30 | €20.80 | 9 |
| Jan ’24 | €23.80 | €27.98 +17.5% | 8.3% | €33.70 | €25.27 | €22.20 | 9 |
| Dec ’23 | €24.60 | €29.78 +21.1% | 15.7% | €41.65 | €26.15 | €20.00 | 8 |
| Nov ’23 | €23.80 | €33.02 +38.8% | 15.5% | €43.52 | €26.32 | €16.80 | 8 |
Analyst Forecast: Target price is lower than the current share price.
Discover undervalued companies
Argan
€1.7b
Engages in designing, building, developing, owning, leasing, and managing logistical platforms in France.
871
€64.80
7D
-3.0%
1Y
-12.0%
Allied Properties Real Estate Investment Trust
CA$2.5b
Allied is a leading owner-operator of distinctive urban workspace in Canada's major cities.
5G8
CA$12.26
7D
1.2%
1Y
4.9%
Office Properties Income Trust
US$63.6m
OPI is a national REIT focused on owning and leasing high quality office and mixed-use properties in select growth-oriented U.S.
GOKA
US$1.05
7D
8.4%
1Y
-77.6%