Phillips Edison Valuation
Is 9R4 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 9R4 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 9R4 (€36.8) is trading below our estimate of fair value (€42.6)
Significantly Below Fair Value: 9R4 is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 9R4?
Key metric: As 9R4 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 9R4's PE Ratio? | |
|---|---|
| PE Ratio | 83x |
| Earnings | US$58.08m |
| Market Cap | US$5.32b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 11.2x |
| Enterprise Value/EBITDA | 17.8x |
| PEG Ratio | 5.1x |
Price to Earnings Ratio vs Peers
How does 9R4's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 36x | ||
HABA Hamborner REIT | 63x | 11.0% | €515.7m |
VCX Vicinity Centres | 17.8x | 6.3% | AU$9.7b |
SKT Tanger | 42.6x | 1.8% | US$4.2b |
8953 Japan Metropolitan Fund Investment | 20.6x | 7.8% | JP¥652.4b |
9R4 Phillips Edison | 83x | 16.3% | €5.3b |
Price-To-Earnings vs Peers: 9R4 is expensive based on its Price-To-Earnings Ratio (83x) compared to the peer average (36x).
Price to Earnings Ratio vs Industry
How does 9R4's PE Ratio compare vs other companies in the European Retail REITs Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 9R4 is expensive based on its Price-To-Earnings Ratio (83x) compared to the European Retail REITs industry average (22.5x).
Price to Earnings Ratio vs Fair Ratio
What is 9R4's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 83x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 9R4's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €36.80 | €38.09 +3.5% | 7.8% | €43.70 | €33.25 | n/a | 10 |
| Nov ’25 | €34.80 | €35.96 +3.3% | 7.3% | €42.29 | €32.18 | n/a | 9 |
| Oct ’25 | €33.60 | €34.30 +2.1% | 6.5% | €39.37 | €31.31 | n/a | 9 |
| Sep ’25 | €33.00 | €33.49 +1.5% | 4.7% | €36.89 | €31.49 | n/a | 9 |
| Aug ’25 | €32.20 | €33.81 +5.0% | 6.5% | €37.93 | €30.53 | n/a | 9 |
| Jul ’25 | €30.20 | €33.64 +11.4% | 7.8% | €37.96 | €30.55 | n/a | 9 |
| Jun ’25 | €28.80 | €33.64 +16.8% | 7.8% | €37.96 | €30.55 | n/a | 9 |
| May ’25 | €30.40 | €34.87 +14.7% | 7.5% | €38.41 | €31.85 | n/a | 9 |
| Apr ’25 | €32.80 | €35.57 +8.4% | 6.9% | €38.86 | €31.46 | n/a | 9 |
| Mar ’25 | €32.80 | €35.57 +8.4% | 6.9% | €38.86 | €31.46 | n/a | 9 |
| Feb ’25 | €32.00 | €35.60 +11.2% | 7.6% | €40.63 | €31.39 | n/a | 9 |
| Jan ’25 | €33.40 | €33.85 +1.3% | 8.1% | €37.13 | €28.98 | n/a | 8 |
| Dec ’24 | €32.20 | €33.22 +3.2% | 7.0% | €37.70 | €29.42 | n/a | 8 |
| Nov ’24 | €31.40 | €35.13 +11.9% | 7.9% | €40.69 | €32.17 | €34.80 | 8 |
| Oct ’24 | €31.80 | €34.98 +10.0% | 8.5% | €41.18 | €31.82 | €33.60 | 8 |
| Sep ’24 | €31.00 | €34.47 +11.2% | 8.7% | €40.71 | €31.46 | €33.00 | 8 |
| Aug ’24 | €32.00 | €31.45 -1.7% | 9.0% | €36.84 | €27.85 | €32.20 | 8 |
| Jul ’24 | €31.20 | €33.14 +6.2% | 13.9% | €42.74 | €27.88 | €30.20 | 9 |
| Jun ’24 | €27.00 | €33.22 +23.0% | 13.1% | €42.92 | €27.99 | €28.80 | 10 |
| May ’24 | €28.00 | €34.06 +21.6% | 10.1% | €42.34 | €29.46 | €30.40 | 9 |
| Apr ’24 | €29.00 | €34.06 +17.4% | 10.1% | €42.34 | €29.46 | €32.80 | 9 |
| Mar ’24 | €32.00 | €34.85 +8.9% | 10.7% | €43.48 | €30.25 | €32.80 | 8 |
| Feb ’24 | €30.60 | €33.25 +8.6% | 12.6% | €42.33 | €29.45 | €32.00 | 8 |
| Jan ’24 | €29.80 | €33.89 +13.7% | 13.5% | €43.76 | €29.49 | €33.40 | 8 |
| Dec ’23 | €30.60 | €34.21 +11.8% | 14.3% | €44.64 | €30.09 | €32.20 | 8 |
| Nov ’23 | €30.20 | €36.32 +20.3% | 12.7% | €46.57 | €31.38 | €31.40 | 8 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Safestore Holdings
UK£1.6b
Safestore is the UK's largest self storage group with 190 stores on 31 October 2023, comprising 133 wholly owned stores in the UK (including 73 in London and the South East with the remainder in key metropolitan areas such as Manchester, Birmingham, Glasgow, Edinburgh, Liverpool, Sheffield, Leeds, Newcastle, and Bristol), 29 wholly owned stores in the Paris region, 11 stores in Spain, 11 stores in the Netherlands and 6 stores in Belgium.
IHF
UK£9.00
7D
-2.7%
1Y
3.4%
Argan
€1.7b
Engages in designing, building, developing, owning, leasing, and managing logistical platforms in France.
871
€65.60
7D
-0.5%
1Y
-9.6%
Allied Properties Real Estate Investment Trust
CA$2.5b
Allied is a leading owner-operator of distinctive urban workspace in Canada's major cities.
5G8
CA$12.23
7D
-0.6%
1Y
5.9%