Invitation Homes Valuation

Is 4IV undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4IV when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4IV (€32.4) is trading below our estimate of fair value (€48.79)

Significantly Below Fair Value: 4IV is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4IV?

Key metric: As 4IV is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4IV. This is calculated by dividing 4IV's market cap by their current earnings.
What is 4IV's PE Ratio?
PE Ratio47.2x
EarningsUS$439.59m
Market CapUS$20.82b

Price to Earnings Ratio vs Peers

How does 4IV's PE Ratio compare to its peers?

The above table shows the PE ratio for 4IV vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average52.6x
AMH American Homes 4 Rent
39.7x-6.2%US$15.9b
SUI Sun Communities
70.2x5.7%US$16.6b
ELS Equity LifeStyle Properties
37.3x5.2%US$14.2b
HABA Hamborner REIT
63x11.0%€515.7m
4IV Invitation Homes
47.2x5.6%€20.8b

Price-To-Earnings vs Peers: 4IV is good value based on its Price-To-Earnings Ratio (47.2x) compared to the peer average (52.6x).


Price to Earnings Ratio vs Industry

How does 4IV's PE Ratio compare vs other companies in the European Residential REITs Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
4IV 47.2xIndustry Avg. 27.2xNo. of Companies5PE020406080100+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 4IV is expensive based on its Price-To-Earnings Ratio (47.2x) compared to the Global Residential REITs industry average (27.2x).


Price to Earnings Ratio vs Fair Ratio

What is 4IV's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4IV PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio47.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 4IV's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 4IV forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€32.40
€36.25
+11.9%
6.0%€39.11€31.48n/a21
Nov ’25€28.80
€35.51
+23.3%
5.2%€38.76€31.38n/a21
Oct ’25€31.20
€35.15
+12.7%
5.7%€41.16€32.21n/a21
Sep ’25€33.20
€34.89
+5.1%
4.4%€37.79€32.39n/a20
Aug ’25€32.60
€35.64
+9.3%
4.3%€37.88€33.26n/a20
Jul ’25€33.20
€35.76
+7.7%
4.6%€38.20€32.61n/a21
Jun ’25€32.00
€35.38
+10.6%
4.7%€37.79€32.26n/a21
May ’25€32.00
€35.59
+11.2%
4.9%€38.35€32.74n/a21
Apr ’25€32.80
€34.75
+5.9%
5.1%€37.54€32.05n/a21
Mar ’25€31.80
€34.89
+9.7%
5.4%€37.83€32.30n/a21
Feb ’25€30.60
€35.09
+14.7%
5.4%€37.86€32.32n/a21
Jan ’25€31.20
€33.73
+8.1%
6.1%€37.12€29.87n/a19
Dec ’24€29.20
€33.29
+14.0%
6.8%€37.42€30.12n/a19
Nov ’24€28.00
€34.22
+22.2%
7.8%€38.74€29.29€28.8019
Oct ’24€30.00
€35.73
+19.1%
5.5%€38.78€32.16€31.2018
Sep ’24€31.60
€34.75
+10.0%
5.4%€37.79€31.34€33.2017
Aug ’24€32.20
€33.77
+4.9%
6.1%€37.29€30.01€32.6018
Jul ’24€31.40
€33.87
+7.9%
6.2%€37.56€30.23€33.2018
Jun ’24€31.20
€33.60
+7.7%
8.5%€38.36€29.01€32.0021
May ’24€30.00
€31.80
+6.0%
7.5%€36.46€28.26€32.0021
Apr ’24€28.60
€32.07
+12.1%
8.0%€36.88€26.74€32.8021
Mar ’24€28.40
€33.22
+17.0%
7.8%€37.92€28.44€31.8020
Feb ’24€29.60
€32.29
+9.1%
8.1%€36.81€27.61€30.6022
Jan ’24€28.40
€34.92
+23.0%
7.7%€41.47€31.11€31.2021
Dec ’23€30.40
€37.23
+22.5%
10.3%€48.45€33.25€29.2021
Nov ’23€31.80
€41.55
+30.7%
11.2%€52.63€34.41€28.0021

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies