This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

China Dili Group Valuation

Q: What is the Fair Price of R9HA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

R9HA (€0.05) is trading below our estimate of [[fair value]] (€0.15)

Is R9HA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of R9HA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: R9HA (€0.05) is trading below our estimate of fair value (€0.15)

Significantly Below Fair Value: R9HA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for R9HA?

Key metric: As R9HA barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for R9HA. This is calculated by dividing R9HA's market cap by their current book value.
What is R9HA's PB Ratio?
PB Ratio	n/a
Book	CN¥12.46b
Market Cap	CN¥5.17b

R9HA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.1x
Enterprise Value/EBITDA	14.4x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does R9HA's PB Ratio compare to its peers?

The above table shows the PB ratio for R9HA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.6x
GWK3 GAG Immobilien	1.1x	n/a	€800.4m
ADL Adler Real Estate	0.8x	n/a	€980.4m
SPB Sedlmayr Grund und Immobilien	3.8x	n/a	€903.2m
DEQ Deutsche EuroShop	0.8x	62.8%	€1.5b
R9HA China Dili Group	n/a	n/a	€5.9b

Price-To-Book vs Peers: Insufficient data to calculate R9HA's Price-To-Book Ratio vs. peers for valuation analysis.

Price to Book Ratio vs Industry

How does R9HA's PB Ratio compare vs other companies in the DE Real Estate Industry?

6 Companies	Price / Book	Estimated Growth	Market Cap

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: Insufficient data to calculate R9HA's Price-To-Book Ratio vs. industry for valuation analysis.

Price to Book Ratio vs Fair Ratio

What is R9HA's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

R9HA PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	n/a
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate R9HA's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Tokyu Fudosan Holdings

JP¥688.6b

Engages in the real estate business in Japan and internationally.

T8F

JP¥5.90

2.6%

1.7%

Sino Land

HK$67.0b

An investment holding company, invests in, develops, manages, and trades in properties.

SNO

HK$0.94

-0.5%

0.5%

Relo Group

JP¥259.6b

Engages in the provision of property management services in Japan.

665

JP¥10.50

2.9%

13.5%