Heiwa Real Estate Co., Ltd.

DB:HZJ Stock Report

Market Cap: €1.0b

Heiwa Real Estate Past Earnings Performance

Past criteria checks 2/6

Heiwa Real Estate has been growing earnings at an average annual rate of 2.2%, while the Real Estate industry saw earnings growing at 3.5% annually. Revenues have been declining at an average rate of 2.1% per year. Heiwa Real Estate's return on equity is 5.1%, and it has net margins of 16.2%.

Key information

2.2%

Earnings growth rate

3.9%

EPS growth rate

Real Estate Industry Growth-2.1%
Revenue growth rate-2.1%
Return on equity5.1%
Net Margin16.2%
Last Earnings Update31 Dec 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Heiwa Real Estate makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

DB:HZJ Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Dec 2435,6655,7755,7890
30 Sep 2435,0035,2225,6530
30 Jun 2439,9845,5425,5660
31 Mar 2444,4338,4505,5470
31 Dec 2348,10411,0825,4840
30 Sep 2347,75911,5565,4340
30 Jun 2342,16511,9525,5060
31 Mar 2344,5229,1375,4950
31 Dec 2241,5657,9785,3570
30 Sep 2241,4918,1805,2870
30 Jun 2241,3637,7455,1450
31 Mar 2257,8188,7055,0760
31 Dec 2155,4817,7624,5510
30 Sep 2154,9237,5804,3860
30 Jun 2162,5129,1574,2970
31 Mar 2135,0487,1184,1320
31 Dec 2037,0767,8414,1890
30 Sep 2037,1637,8904,2270
30 Jun 2041,3806,6534,1960
31 Mar 2046,6397,0464,1870
31 Dec 1944,2595,9414,1020
30 Sep 1943,7866,1464,3350
30 Jun 1938,5935,8154,2830
31 Mar 1939,4806,1744,2170
31 Dec 1839,3175,7864,2850
30 Sep 1843,1745,6324,0170
30 Jun 1838,5775,9873,9830
31 Mar 1832,6985,2883,8700
31 Dec 1745,0285,8553,9290
30 Sep 1742,4225,3913,8700
30 Jun 1742,3404,8383,9230
31 Mar 1741,7474,5144,0050
31 Dec 1630,7604,3554,0430
30 Sep 1635,2854,5244,1260
30 Jun 1634,7694,2944,0970
31 Mar 1637,0104,4084,0910
31 Dec 1535,4832,9083,9810
30 Sep 1534,1853,1113,9180
30 Jun 1534,5932,5814,1110
31 Mar 1534,3472,4954,0760
31 Dec 1435,2702,8563,9940
30 Sep 1440,5532,4553,9960
30 Jun 1444,5632,7633,8110
31 Mar 1443,2842,9013,7140

Quality Earnings: HZJ has high quality earnings.

Growing Profit Margin: HZJ's current net profit margins (16.2%) are lower than last year (23%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: HZJ's earnings have grown by 2.2% per year over the past 5 years.

Accelerating Growth: HZJ's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: HZJ had negative earnings growth (-47.9%) over the past year, making it difficult to compare to the Real Estate industry average (6.6%).


Return on Equity

High ROE: HZJ's Return on Equity (5.1%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 22:12
End of Day Share Price 2025/02/07 00:00
Earnings2024/12/31
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Heiwa Real Estate Co., Ltd. is covered by 7 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullCompany Forecast
null nullDaiwa Securities Co. Ltd.
Mamoru MasumiyaDaiwa Securities Co. Ltd.