company background image
HZJ logo

Heiwa Real Estate DB:HZJ Stock Report

Last Price

€30.20

Market Cap

€1.0b

7D

9.4%

1Y

29.1%

Updated

07 Feb, 2025

Data

Company Financials +

Heiwa Real Estate Co., Ltd.

DB:HZJ Stock Report

Market Cap: €1.0b

HZJ Stock Overview

Operates as a real estate company in Japan. More details

HZJ fundamental analysis
Snowflake Score
Valuation3/6
Future Growth2/6
Past Performance2/6
Financial Health2/6
Dividends4/6

Rewards

Trading at 47.5% below our estimate of its fair value

Earnings are forecast to grow 12.53% per year

Risk Analysis

Debt is not well covered by operating cash flow

Dividend of 2.6% is not well covered by free cash flows


My Notes

Capture your thoughts, links and company narrative

Heiwa Real Estate Co., Ltd. Competitors

FCR Immobilien

XTRA:FC9

€113.5m

GAG Immobilien

HMSE:GWK3

€808.4m

Sedlmayr Grund und Immobilien

DB:SPB

€844.4m

Instone Real Estate Group

XTRA:INS

€367.4m

Price History & Performance

Summary of share price highs, lows and changes for Heiwa Real Estate
Historical stock prices
Current Share PriceJP¥30.20
52 Week HighJP¥30.20
52 Week LowJP¥21.60
Beta0
1 Month Change12.69%
3 Month Change20.80%
1 Year Change29.06%
3 Year Change-1.31%
5 Year Change4.14%
Change since IPO4.14%

Recent News & Updates

Recent updates

Shareholder Returns

HZJDE Real EstateDE Market
7D9.4%0.2%-0.02%
1Y29.1%10.4%15.1%

Return vs Industry: HZJ exceeded the German Real Estate industry which returned 9.5% over the past year.

Return vs Market: HZJ exceeded the German Market which returned 15.3% over the past year.

Price Volatility

Is HZJ's price volatile compared to industry and market?
HZJ volatility
HZJ Average Weekly Movement2.9%
Real Estate Industry Average Movement4.2%
Market Average Movement4.8%
10% most volatile stocks in DE Market11.3%
10% least volatile stocks in DE Market2.4%

Stable Share Price: HZJ has not had significant price volatility in the past 3 months compared to the German market.

Volatility Over Time: HZJ's weekly volatility (3%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
1947255Kiyoyuki Tsuchimotowww.heiwa-net.co.jp

Heiwa Real Estate Co., Ltd. operates as a real estate company in Japan. It operates in two segments, Building Business and Asset Management Business. The company develops, leases, manages, and sells stock exchange buildings, office buildings, commercial facilities, and residential buildings.

Heiwa Real Estate Co., Ltd. Fundamentals Summary

How do Heiwa Real Estate's earnings and revenue compare to its market cap?
HZJ fundamental statistics
Market cap€1.04b
Earnings (TTM)€36.96m
Revenue (TTM)€228.23m

28.0x

P/E Ratio

4.5x

P/S Ratio

Is HZJ overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
HZJ income statement (TTM)
RevenueJP¥35.67b
Cost of RevenueJP¥20.32b
Gross ProfitJP¥15.34b
Other ExpensesJP¥9.57b
EarningsJP¥5.78b

Last Reported Earnings

Dec 31, 2024

Next Earnings Date

n/a

Earnings per share (EPS)172.96
Gross Margin43.01%
Net Profit Margin16.19%
Debt/Equity Ratio204.6%

How did HZJ perform over the long term?

See historical performance and comparison

Dividends

2.6%

Current Dividend Yield

72%

Payout Ratio

Does HZJ pay a reliable dividends?

See HZJ dividend history and benchmarks
When do you need to buy HZJ by to receive an upcoming dividend?
Heiwa Real Estate dividend dates
Ex Dividend DateMar 28 2025
Dividend Pay DateJun 03 2025
Days until Ex dividend47 days
Days until Dividend pay date114 days

Does HZJ pay a reliable dividends?

See HZJ dividend history and benchmarks

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 22:12
End of Day Share Price 2025/02/07 00:00
Earnings2024/12/31
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Heiwa Real Estate Co., Ltd. is covered by 7 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullCompany Forecast
null nullDaiwa Securities Co. Ltd.
Mamoru MasumiyaDaiwa Securities Co. Ltd.