Hulic Co., Ltd.

DB:87W Stock Report

Market Cap: €6.7b

Hulic Future Growth

Future criteria checks 2/6

Hulic is forecast to grow earnings and revenue by 5.9% and 9% per annum respectively. EPS is expected to grow by 6.1% per annum. Return on equity is forecast to be 11.5% in 3 years.

Key information

5.9%

Earnings growth rate

6.1%

EPS growth rate

Real Estate earnings growth98.4%
Revenue growth rate9.0%
Future return on equity11.5%
Analyst coverage

Good

Last updated05 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:87W - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026595,000108,966112,000N/A5
12/31/2025607,583105,457-48,550N/A6
12/31/2024554,90099,502-158,380N/A5
9/30/2024482,83990,524N/AN/AN/A
6/30/2024467,28594,638-165,261241,821N/A
3/31/2024441,41588,474N/AN/AN/A
12/31/2023446,38394,6256,185270,819N/A
9/30/2023402,74589,180N/AN/AN/A
6/30/2023459,94586,268100,848333,098N/A
3/31/2023529,05782,816N/AN/AN/A
12/31/2022523,42479,150-27,125266,108N/A
9/30/2022580,83677,766N/AN/AN/A
6/30/2022474,43970,620-88,826210,729N/A
3/31/2022462,51175,326N/AN/AN/A
12/31/2021447,07769,56478,057291,736N/A
9/30/2021418,73475,381N/AN/AN/A
6/30/2021399,44772,015-1,300262,870N/A
3/31/2021353,11563,010N/AN/AN/A
12/31/2020339,64563,619-119,189202,304N/A
9/30/2020327,91850,672N/AN/AN/A
6/30/2020346,33860,234-57,815172,369N/A
3/31/2020394,43865,353N/AN/AN/A
12/31/2019357,27258,805-123,087231,180N/A
9/30/2019333,09252,934N/AN/AN/A
6/30/2019344,14851,992-188,287247,347N/A
3/31/2019278,19547,368N/AN/AN/A
12/31/2018287,51349,515-123,177130,973N/A
9/30/2018332,90548,551N/AN/AN/A
6/30/2018307,21445,208N/A101,509N/A
3/31/2018299,71244,365N/AN/AN/A
12/31/2017289,61842,402N/A45,724N/A
9/30/2017197,38336,034N/AN/AN/A
6/30/2017215,75638,042N/A6,970N/A
3/31/2017199,14431,704N/AN/AN/A
12/31/2016215,78034,897N/A108,407N/A
9/30/2016197,15236,677N/AN/AN/A
6/30/2016182,02336,728N/A65,287N/A
3/31/2016190,37235,950N/AN/AN/A
12/31/2015169,95633,628N/A36,272N/A
9/30/2015174,30030,471N/AN/AN/A
6/30/2015174,54124,945N/A29,782N/A
3/31/2015145,46423,106N/AN/AN/A
12/31/2014212,79122,352N/A84,123N/A
9/30/2014201,75719,159N/AN/AN/A
6/30/2014196,60319,631N/A117,636N/A
3/31/2014196,06318,083N/AN/AN/A
12/31/2013108,44415,970N/A11,114N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 87W's forecast earnings growth (5.9% per year) is above the savings rate (1%).

Earnings vs Market: 87W's earnings (5.9% per year) are forecast to grow slower than the German market (20.6% per year).

High Growth Earnings: 87W's earnings are forecast to grow, but not significantly.

Revenue vs Market: 87W's revenue (9% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: 87W's revenue (9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 87W's Return on Equity is forecast to be low in 3 years time (11.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y