Hulic (DB:87W) - Stock Price, News & Analysis

87W Stock Overview

Engages in the holding, leasing, brokerage, and sale of real estate properties in Japan. More details

87W fundamental analysis
Snowflake Score
Valuation	5/6
Future Growth	2/6
Past Performance	2/6
Financial Health	2/6
Dividends	4/6

Rewards

Trading at 92.2% below our estimate of its fair value

Earnings are forecast to grow 5.86% per year

Earnings have grown 11% per year over the past 5 years

Trading at good value compared to peers and industry

Risk Analysis

Debt is not well covered by operating cash flow

Dividend of 3.76% is not well covered by free cash flows

Hulic Co., Ltd. Competitors

Sedlmayr Grund und Immobilien

DB:SPB

€903.2m

GAG Immobilien

HMSE:GWK3

€816.4m

VIB Vermögen

XTRA:VIH1

€335.2m

Dinkelacker

BST:DWB

€299.9m

Price History & Performance

Summary of all time highs, changes and price drops for Hulic
Historical stock prices
Current Share Price	JP¥8.60
52 Week High	JP¥10.10
52 Week Low	JP¥7.95
Beta	0.38
11 Month Change	-0.58%
3 Month Change	-1.71%
1 Year Change	0%
33 Year Change	n/a
5 Year Change	n/a
Change since IPO	8.59%

Recent updates

Shareholder Returns

	87W	DE Real Estate	DE Market
7D	-1.1%	-1.6%	-0.2%
1Y	0%	9.6%	8.3%

Return vs Industry: 87W underperformed the German Real Estate industry which returned 9.6% over the past year.

Return vs Market: 87W underperformed the German Market which returned 8.3% over the past year.

Price Volatility

Is 87W's price volatile compared to industry and market?
87W volatility
87W Average Weekly Movement	3.6%
Real Estate Industry Average Movement	5.6%
Market Average Movement	4.8%
10% most volatile stocks in DE Market	11.0%
10% least volatile stocks in DE Market	2.4%

Stable Share Price: 87W has not had significant price volatility in the past 3 months compared to the German market.

Volatility Over Time: 87W's weekly volatility (4%) has been stable over the past year.

About the Company

Founded	Employees	CEO	Website
1931	1,357	Takaya Maeda	www.hulic.co.jp

Hulic Co., Ltd. engages in the holding, leasing, brokerage, and sale of real estate properties in Japan. Its property portfolio includes office buildings, commercial buildings, residential rental buildings, hotels, bank branch buildings, senior housing, and other facilities. It also engages in the planning, designing, assessment, order, supervision, and consulting of construction work; general construction; property and hotel management; asset management and insurance agency businesses; and management and maintenance of power plants.

Hulic Co., Ltd. Fundamentals Summary

How do Hulic's earnings and revenue compare to its market cap?
87W fundamental statistics
Market cap	€6.73b
Earnings (TTM)	€557.29m
Revenue (TTM)	€2.97b

12.1x

P/E Ratio

2.3x

P/S Ratio

Is 87W overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
87W income statement (TTM)
Revenue	JP¥482.84b
Cost of Revenue	JP¥282.55b
Gross Profit	JP¥200.29b
Other Expenses	JP¥109.77b
Earnings	JP¥90.52b

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	118.87
Gross Margin	41.48%
Net Profit Margin	18.75%
Debt/Equity Ratio	220.2%

How did 87W perform over the long term?

See historical performance and comparison

Dividends

3.8%

Current Dividend Yield

45%

Payout Ratio

Does 87W pay a reliable dividends?

See 87W dividend history and benchmarks

When do you need to buy 87W by to receive an upcoming dividend?
Hulic dividend dates
Ex Dividend Date	Dec 27 2024
Dividend Pay Date	Mar 27 2025
Days until Ex dividend	39 days
Days until Dividend pay date	129 days

Does 87W pay a reliable dividends?

See 87W dividend history and benchmarks

87W Stock Overview

Rewards

Risk Analysis

Hulic Co., Ltd. Competitors

DB:SPB

€903.2m

HMSE:GWK3

€816.4m

XTRA:VIH1

€335.2m

BST:DWB

€299.9m

Price History & Performance

Recent News & Updates

Hulic Co., Ltd. (TSE:3003) completed the acquisition of 29.13491% stake in Raysum Co., Ltd. (TSE:8890) for ¥49.5 billion.

An undisclosed buyer agreed to acquire Grand Nikko Tokyo Daiba from Hulic Co., Ltd. (TSE:3003).

Third quarter 2024 earnings released: EPS: JP¥13.74 (vs JP¥19.16 in 3Q 2023)

Hulic Co., Ltd. (TSE:3003) proposed to acquire 36% stake in Raysum Co., Ltd. (TSE:8890) for for ¥61 billion.

Now 20% overvalued after recent price rise

Hulic Co., Ltd. to Report Q3, 2024 Results on Oct 28, 2024

Recent updates

Hulic Co., Ltd. (TSE:3003) completed the acquisition of 29.13491% stake in Raysum Co., Ltd. (TSE:8890) for ¥49.5 billion.

An undisclosed buyer agreed to acquire Grand Nikko Tokyo Daiba from Hulic Co., Ltd. (TSE:3003).

Third quarter 2024 earnings released: EPS: JP¥13.74 (vs JP¥19.16 in 3Q 2023)

Hulic Co., Ltd. (TSE:3003) proposed to acquire 36% stake in Raysum Co., Ltd. (TSE:8890) for for ¥61 billion.

Now 20% overvalued after recent price rise

Hulic Co., Ltd. to Report Q3, 2024 Results on Oct 28, 2024

Now 21% overvalued after recent price rise

First half dividend of JP¥26.00 announced

Second quarter 2024 earnings released: EPS: JP¥37.14 (vs JP¥29.06 in 2Q 2023)

Hulic Co., Ltd. to Report Q2, 2024 Results on Jul 26, 2024

Hulic Co., Ltd. (TSE:3003) completed the acquisition of 25.49% stake in Riso Kyoiku Co., Ltd. (TSE:4714).

First quarter 2024 earnings released: EPS: JP¥20.84 (vs JP¥28.93 in 1Q 2023)

Final dividend of JP¥26.00 announced

Hulic Co., Ltd. (TSE:3003) made an offer to acquire 25.49% stake in Riso Kyoiku Co., Ltd. (TSE:4714).

Full year 2023 earnings released: EPS: JP¥124 (vs JP¥104 in FY 2022)

Hulic Co., Ltd. Proposes Dividends of Surplus (Year-End), Payable on March 27, 2024

Upcoming dividend of JP¥25.00 per share at 3.1% yield

Hulic Co., Ltd. to Report Fiscal Year 2023 Results on Jan 30, 2024

Third quarter 2023 earnings released: EPS: JP¥19.16 (vs JP¥15.34 in 3Q 2022)

Hulic Co., Ltd. Revises Dividend Guidance for the Year-End of Year Ending December 31, 2023

Hulic Co., Ltd. to Report Q3, 2023 Results on Oct 27, 2023

Hulic Co., Ltd. Provides Consolidated Earnings Guidance for the Year Ending December 31, 2023

Second quarter 2023 earnings released: EPS: JP¥29.06 (vs JP¥24.52 in 2Q 2022)

Upcoming dividend of JP¥23.00 per share at 3.7% yield

Hulic Co., Ltd. to Report Q2, 2023 Results on Jul 28, 2023

Hulic Co., Ltd., Annual General Meeting, Mar 23, 2023

Full year 2022 earnings released: EPS: JP¥104 (vs JP¥101 in FY 2021)

Upcoming dividend of JP¥22.00 per share

Hulic Co., Ltd. to Report Fiscal Year 2022 Results on Jan 30, 2023

Less than half of directors are independent

Third quarter 2022 earnings released: EPS: JP¥15.34 (vs JP¥6.77 in 3Q 2021)

Hulic Co., Ltd. Revises Year-End Dividend for the Year Ending December 31, 2022

Hulic Co., Ltd. to Report Q3, 2022 Results on Oct 28, 2022

Second quarter 2022 earnings released: EPS: JP¥24.30 (vs JP¥34.97 in 2Q 2021)

Hulic Co., Ltd. Provides Earnings Guidance for the Fiscal 2022

Hulic Co., Ltd. to Report Q2, 2022 Results on Jul 28, 2022

First quarter 2022 earnings released: EPS: JP¥24.07 (vs JP¥18.84 in 1Q 2021)

Less than half of directors are independent

Hulic Co., Ltd. Provides Earnings Guidance for the Full Year 2022

Hulic Reit, Inc. (TSE:3295) completed the acquisition of Granda Gakugeidaigaku from Hulic Co., Ltd. (TSE:3003).

Less than half of directors are independent

Shareholder Returns

Price Volatility

About the Company

Hulic Co., Ltd. Fundamentals Summary

12.1x

2.3x

Earnings & Revenue

Dividends

3.8%

45%