Kalbe Farma Valuation

Is LCLA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LCLA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: LCLA (€0.09) is trading above our estimate of fair value (€0.03)

Significantly Below Fair Value: LCLA is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for LCLA?

Key metric: As LCLA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LCLA. This is calculated by dividing LCLA's market cap by their current earnings.
What is LCLA's PE Ratio?
PE Ratio22.4x
EarningsRp3.08t
Market CapRp68.99t

Price to Earnings Ratio vs Peers

How does LCLA's PE Ratio compare to its peers?

The above table shows the PE ratio for LCLA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.7x
DMP Dermapharm Holding
21.6x18.1%€2.0b
MRK Merck KGaA
22.7x10.9%€61.3b
PSG PharmaSGP Holding
16.7x13.9%€304.6m
2FJ0 Pierrel
29.9xn/a€92.8m
LCLA Kalbe Farma
22.4x9.6%€69.0t

Price-To-Earnings vs Peers: LCLA is good value based on its Price-To-Earnings Ratio (22.4x) compared to the peer average (22.7x).


Price to Earnings Ratio vs Industry

How does LCLA's PE Ratio compare vs other companies in the European Pharmaceuticals Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
LCLA 22.4xIndustry Avg. 20.0xNo. of Companies12PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: LCLA is expensive based on its Price-To-Earnings Ratio (22.4x) compared to the European Pharmaceuticals industry average (19.7x).


Price to Earnings Ratio vs Fair Ratio

What is LCLA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LCLA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22.4x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate LCLA's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst LCLA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.087
€0.11
+20.4%
8.6%€0.13€0.093n/a15
Nov ’25€0.084
€0.11
+26.0%
10.2%€0.13€0.091n/a15
Oct ’25€0.094
€0.10
+10.7%
10.2%€0.13€0.091n/a15
Sep ’25n/a
€0.10
0%
17.6%€0.16€0.089n/a14
Aug ’25n/a
€0.10
0%
17.4%€0.16€0.086n/a15
Jul ’25n/a
€0.10
0%
17.4%€0.16€0.086n/a15
Jun ’25n/a
€0.10
0%
17.1%€0.16€0.087n/a15
May ’25n/a
€0.10
0%
16.4%€0.16€0.089n/a15
Apr ’25n/a
€0.11
0%
15.8%€0.16€0.092n/a15
Mar ’25n/a
€0.11
0%
15.8%€0.16€0.092n/a15
Feb ’25n/a
€0.11
0%
17.0%€0.16€0.094n/a15
Jan ’25n/a
€0.12
0%
17.3%€0.17€0.095n/a16
Dec ’24n/a
€0.12
0%
17.3%€0.17€0.095n/a16
Nov ’24n/a
€0.13
0%
13.7%€0.17€0.10€0.08415
Oct ’24n/a
€0.14
0%
11.1%€0.17€0.10€0.09416
Sep ’24n/a
€0.14
0%
10.3%€0.17€0.10n/a17
Aug ’24n/a
€0.15
0%
6.4%€0.17€0.13n/a17
Jul ’24n/a
€0.15
0%
6.4%€0.17€0.13n/a17
Jun ’24n/a
€0.15
0%
6.7%€0.17€0.13n/a18
May ’24n/a
€0.14
0%
7.0%€0.17€0.13n/a18
Apr ’24n/a
€0.14
0%
7.0%€0.17€0.13n/a18
Mar ’24n/a
€0.14
0%
7.2%€0.17€0.13n/a17
Feb ’24n/a
€0.14
0%
6.8%€0.15€0.12n/a17
Jan ’24n/a
€0.13
0%
9.1%€0.15€0.11n/a18
Dec ’23n/a
€0.13
0%
10.4%€0.15€0.10n/a18
Nov ’23n/a
€0.13
0%
8.5%€0.15€0.11n/a18

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies