The E.W. Scripps Company

DB:SQ6B Stock Report

Market Cap: €172.3m

E.W. Scripps Valuation

Is SQ6B undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SQ6B when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SQ6B (€1.99) is trading below our estimate of fair value (€5.95)

Significantly Below Fair Value: SQ6B is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SQ6B?

Key metric: As SQ6B is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for SQ6B. This is calculated by dividing SQ6B's market cap by their current revenue.
What is SQ6B's PS Ratio?
PS Ratio0.07x
SalesUS$2.40b
Market CapUS$180.85m

Price to Sales Ratio vs Peers

How does SQ6B's PS Ratio compare to its peers?

The above table shows the PS ratio for SQ6B vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.5x
PSM ProSiebenSat.1 Media
0.3x2.5%€1.1b
KA8 Klassik Radio
0.9xn/a€17.8m
WIG1 Sporttotal
0.4xn/a€15.7m
RRTL RTL Group
0.6x3.8%€3.8b
SQ6B E.W. Scripps
0.07x-1.6%€180.8m

Price-To-Sales vs Peers: SQ6B is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (0.5x).

Price to Sales Ratio vs Industry

How does SQ6B's PS Ratio compare vs other companies in the DE Media Industry?

5 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.0.7x4.3%
SQ6B E.W. Scripps
 0.07x-1.6%US$180.85m
TC1 Tele Columbus
0.2x2.9%US$105.66m
SBV Schwabenverlag
0.1xn/aUS$1.46m
SQ6B 0.1xIndustry Avg. 0.7xNo. of Companies4PS00.81.62.43.24+
5 CompaniesEstimated GrowthMarket Cap
Industry Avg.0.7x16.1%
SQ6B E.W. Scripps
 0.07x35.5%US$180.85m
No more companies

Price-To-Sales vs Industry: SQ6B is good value based on its Price-To-Sales Ratio (0.1x) compared to the European Media industry average (0.6x).

Price to Sales Ratio vs Fair Ratio

What is SQ6B's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SQ6B PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.07x
Fair PS Ratio0.8x

Price-To-Sales vs Fair Ratio: SQ6B is good value based on its Price-To-Sales Ratio (0.1x) compared to the estimated Fair Price-To-Sales Ratio (0.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SQ6B forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.99
€4.76
+139.2%
67.8%€9.15€0.92n/a4
Nov ’25€3.06
€7.27
+137.7%
81.0%€15.55€0.91n/a4
Oct ’25€1.99
€7.27
+265.5%
81.0%€15.55€0.91n/a4
Sep ’25€1.88
€7.27
+286.9%
81.0%€15.55€0.91n/a4
Aug ’25€3.46
€8.92
+157.9%
62.3%€15.76€2.78n/a4
Jul ’25€2.88
€8.92
+209.8%
62.3%€15.76€2.78n/a4
Jun ’25€2.42
€8.92
+268.7%
62.3%€15.76€2.78n/a4
May ’25€3.56
€9.34
+162.5%
54.8%€15.69€3.23n/a4
Apr ’25€3.60
€9.34
+159.5%
54.8%€15.69€3.23n/a4
Mar ’25€3.70
€9.34
+152.5%
54.8%€15.69€3.23n/a4
Feb ’25€7.35
€11.02
+49.9%
39.5%€15.87€4.67n/a5
Jan ’25€7.45
€11.02
+47.9%
39.5%€15.87€4.67n/a5
Dec ’24€6.25
€11.02
+76.3%
39.5%€15.87€4.67n/a5
Nov ’24€5.15
€11.36
+120.6%
34.0%€16.21€5.24€3.066
Oct ’24€5.25
€11.43
+117.8%
25.2%€15.45€8.63€1.996
Sep ’24€7.00
€11.43
+63.3%
25.2%€15.45€8.63€1.886
Aug ’24€8.90
€10.91
+22.5%
31.2%€15.45€7.27€3.466
Jul ’24€8.40
€10.91
+29.8%
31.2%€15.45€7.27€2.886
Jun ’24€7.30
€10.91
+49.4%
31.2%€15.45€7.27€2.426
May ’24€7.75
€12.10
+56.1%
22.4%€15.43€8.17€3.566
Apr ’24€8.35
€12.97
+55.4%
17.4%€15.94€10.32€3.606
Mar ’24€11.80
€12.97
+10.0%
17.4%€15.94€10.32€3.706
Feb ’24€13.60
€14.25
+4.8%
26.9%€21.86€10.45€7.356
Jan ’24€12.30
€14.51
+18.0%
26.9%€22.25€10.64€7.456
Dec ’23€14.20
€14.51
+2.2%
26.9%€22.25€10.64€6.256
Nov ’23€14.30
€17.72
+24.0%
16.9%€23.08€14.05€5.156

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

illumin Holdings

CA$89.0m

A technology company, provides digital media solutions in the United States, Canada, Europe, Latin America, and internationally.

K3S0

CA$1.17

7D

1.7%

1Y

20.6%

Obiz

€24.5m

Provides relationship marketing and customer loyalty solutions in France and internationally.

2GD

€4.03

7D

-7.1%

1Y

-27.0%

Ten Square Games

zł501.7m

Provides mobile games worldwide.

1HQ

zł18.03

7D

2.6%

1Y

-10.7%