Paradox Interactive AB (publ)

DB:ETA Stock Report

Market Cap: €1.7b

Paradox Interactive Future Growth

Future criteria checks 5/6

Paradox Interactive is forecast to grow earnings and revenue by 41.4% and 9.5% per annum respectively. EPS is expected to grow by 41.5% per annum. Return on equity is forecast to be 26.7% in 3 years.

Key information

41.4%

Earnings growth rate

41.5%

EPS growth rate

Entertainment earnings growth17.1%
Revenue growth rate9.5%
Future return on equity26.7%
Analyst coverage

Good

Last updated23 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:ETA - Analysts future estimates and past financials data (SEK Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20262,8169669841,6106
12/31/20252,7776851,0881,6996
12/31/20242,0934625561,1656
9/30/20242,4873726131,207N/A
6/30/20242,4803226821,322N/A
3/31/20242,6415346301,344N/A
12/31/20232,6425317461,452N/A
9/30/20232,2276274621,271N/A
6/30/20232,2587334381,253N/A
3/31/20231,9806642841,093N/A
12/31/20221,9737092891,085N/A
9/30/20221,7836302691,010N/A
6/30/20221,615421103827N/A
3/31/20221,559340110827N/A
12/31/20211,447248-13737N/A
9/30/20211,491191128854N/A
6/30/20211,6963732791,008N/A
3/31/20211,7584393601,024N/A
12/31/20201,7944914851,126N/A
9/30/20201,7415624011,005N/A
6/30/20201,529487383865N/A
3/31/20201,451453380819N/A
12/31/20191,289374353728N/A
9/30/20191,245358207614N/A
6/30/20191,187337181638N/A
3/31/20191,099294175587N/A
12/31/20181,128354191575N/A
9/30/20181,013308284563N/A
6/30/2018969296N/A536N/A
3/31/2018960345N/A494N/A
12/31/2017814265N/A435N/A
9/30/2017790264N/A386N/A
6/30/2017736266N/A419N/A
3/31/2017682250N/A341N/A
12/31/2016654240N/A288N/A
9/30/2016582207N/A235N/A
6/30/2016546190N/A187N/A
3/31/2016493132N/A299N/A
12/31/2015604189N/A295N/A
12/31/201417734N/A65N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ETA's forecast earnings growth (41.4% per year) is above the savings rate (1%).

Earnings vs Market: ETA's earnings (41.4% per year) are forecast to grow faster than the German market (21% per year).

High Growth Earnings: ETA's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: ETA's revenue (9.5% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: ETA's revenue (9.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ETA's Return on Equity is forecast to be high in 3 years time (26.7%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y