Activision Blizzard, Inc.

DB:AIY Stock Report

Market Cap: €70.6b

Activision Blizzard Valuation

Is AIY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AIY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AIY (€89.65) is trading above our estimate of fair value (€83.98)

Significantly Below Fair Value: AIY is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AIY?

Key metric: As AIY is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AIY. This is calculated by dividing AIY's market cap by their current earnings.
What is AIY's PE Ratio?
PE Ratio34.3x
EarningsUS$2.17b
Market CapUS$74.29b

Price to Earnings Ratio vs Peers

How does AIY's PE Ratio compare to its peers?

The above table shows the PE ratio for AIY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average29.3x
7974 Nintendo
32.5x12.1%JP¥10.7t
9999 NetEase
15.7x8.8%HK$458.9b
EA Electronic Arts
37.4x13.0%US$39.1b
EVD CTS Eventim KGaA
31.5x13.9%€7.9b
AIY Activision Blizzard
34.3x5.7%€74.3b

Price-To-Earnings vs Peers: AIY is expensive based on its Price-To-Earnings Ratio (34.3x) compared to the peer average (20.8x).

Price to Earnings Ratio vs Industry

How does AIY's PE Ratio compare vs other companies in the European Entertainment Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AIY 34.3xIndustry Avg. 13.0xNo. of Companies12PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AIY is expensive based on its Price-To-Earnings Ratio (34.3x) compared to the European Entertainment industry average (22.2x).

Price to Earnings Ratio vs Fair Ratio

What is AIY's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AIY PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio34.3x
Fair PE Ratio25x

Price-To-Earnings vs Fair Ratio: AIY is expensive based on its Price-To-Earnings Ratio (34.3x) compared to the estimated Fair Price-To-Earnings Ratio (25x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AIY forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
€90.52
0%
0.4%€91.30€90.35n/a11
Dec ’25n/a
€90.52
0%
0.4%€91.30€90.35n/a11
Nov ’25n/a
€90.52
0%
0.4%€91.30€90.35n/a11
Oct ’25n/a
€90.52
0%
0.4%€91.30€90.35n/a11
Sep ’25n/a
€90.52
0%
0.4%€91.30€90.35n/a11
Aug ’25n/a
€90.52
0%
0.4%€91.30€90.35n/a11
Jul ’25n/a
€90.52
0%
0.4%€91.30€90.35n/a11
Jun ’25n/a
€90.52
0%
0.4%€91.30€90.35n/a11
May ’25n/a
€90.52
0%
0.4%€91.30€90.35n/a11
Apr ’25n/a
€90.52
0%
0.4%€91.30€90.35n/a11
Mar ’25n/a
€90.52
0%
0.4%€91.30€90.35n/a11
Feb ’25n/a
€90.52
0%
0.4%€91.30€90.35n/a11
Jan ’25n/a
€90.52
0%
0.4%€91.30€90.35n/a11
Dec ’24n/a
€90.52
0%
0.4%€91.30€90.35n/a11
Nov ’24n/a
€90.52
0%
0.4%€91.30€90.35n/a11
Oct ’24€88.70
€88.74
+0.04%
1.4%€89.85€84.23n/a16
Sep ’24€85.30
€87.43
+2.5%
1.3%€88.51€82.98n/a17
Aug ’24€83.85
€86.07
+2.7%
1.3%€87.08€81.64n/a18
Jul ’24€76.20
€83.73
+9.9%
5.3%€92.01€75.45n/a20
Apr ’24€78.06
€85.19
+9.1%
4.7%€88.02€75.05n/a21
Mar ’24€71.70
€85.73
+19.6%
5.5%€89.21€75.13n/a21
Feb ’24€69.55
€83.39
+19.9%
5.9%€86.48€71.00n/a23
Jan ’24€71.75
€86.62
+20.7%
6.1%€94.11€73.41n/a23
Dec ’23€70.71
€89.08
+26.0%
6.1%€96.78€75.49n/a23

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2023/10/14 16:18
End of Day Share Price 2023/10/12 00:00
Earnings2023/06/30
Annual Earnings2022/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Activision Blizzard, Inc. is covered by 57 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Benjy ScurlockArete Research Services LLP
Joseph BonnerArgus Research Company
Colin SebastianBaird