DB:9CO

Stock Analysis Report

NOT FOR DISTRIBUTION
Header cover image

Corus Entertainment

Executive Summary

Corus Entertainment Inc., a media and content company, operates specialty and conventional television networks, and radio stations in Canada and internationally.


Snowflake Analysis

Fair value with moderate growth potential.


Similar Companies

Share Price & News

How has Corus Entertainment's share price performed over time and what events caused price changes?


Latest Share Price and Events

Stable Share Price: 9CO's share price has been volatile over the past 3 months.


Market Performance


7 Day Return

-3.2%

9CO

0.5%

DE Media

-1.9%

DE Market


1 Year Return

-56.0%

9CO

-17.8%

DE Media

8.1%

DE Market

Return vs Industry: 9CO underperformed the German Media industry which returned -19.4% over the past year.

Return vs Market: 9CO underperformed the German Market which returned 8.3% over the past year.


Shareholder returns

9COIndustryMarket
7 Day-3.2%0.5%-1.9%
30 Day-20.3%-0.8%-0.2%
90 Day-24.2%4.6%12.8%
1 Year-53.3%-56.0%-17.5%-17.8%10.5%8.1%
3 Year-79.5%-84.1%-36.3%-42.5%3.2%-5.0%
5 Year-75.5%-84.2%-37.4%-49.0%11.9%-3.2%

Price Volatility Vs. Market

How volatile is Corus Entertainment's share price compared to the market and industry in the last 5 years?


Simply Wall St News

No news available

Valuation

Is Corus Entertainment undervalued compared to its fair value and its price relative to the market?

>50%

Undervalued compared to fair value


Share Price vs. Fair Value

Below Fair Value: 9CO (€1.48) is trading below our estimate of fair value (€5.41)

Significantly Below Fair Value: 9CO is trading below fair value by more than 20%.


Price To Earnings Ratio

PE vs Industry: 9CO is unprofitable, so we can't compare its PE Ratio to the DE Media industry average.

PE vs Market: 9CO is unprofitable, so we can't compare its PE Ratio to the German market.


Price to Earnings Growth Ratio

PEG Ratio: Insufficient data to calculate 9CO's PEG Ratio to determine if it is good value.


Price to Book Ratio

PB vs Industry: 9CO is good value based on its PB Ratio (0.6x) compared to the DE Media industry average (1.9x).


Next Steps

Future Growth

How is Corus Entertainment forecast to perform in the next 1 to 3 years based on estimates from 9 analysts?

102.7%

Forecasted annual earnings growth


Earnings and Revenue Growth Forecasts


Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9CO is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (0.2%).

Earnings vs Market: 9CO is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: 9CO's is expected to become profitable in the next 3 years.

Revenue vs Market: 9CO's revenue is expected to decline over the next 3 years (-0.02% per year).

High Growth Revenue: 9CO's revenue is forecast to decline over the next 3 years (-0.02% per year).


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 9CO's Return on Equity is forecast to be low in 3 years time (14.3%).


Next Steps

Past Performance

How has Corus Entertainment performed over the past 5 years?

-28.1%

Historical annual earnings growth


Earnings and Revenue History

Quality Earnings: 9CO is currently unprofitable.

Growing Profit Margin: 9CO is currently unprofitable.


Past Earnings Growth Analysis

Earnings Trend: 9CO is unprofitable, and losses have increased over the past 5 years at a rate of 28.1% per year.

Accelerating Growth: Unable to compare 9CO's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: 9CO is unprofitable, making it difficult to compare its past year earnings growth to the Media industry (5.3%).


Return on Equity

High ROE: 9CO has a negative Return on Equity (-58.58%), as it is currently unprofitable.


Next Steps

Financial Health

How is Corus Entertainment's financial position?


Financial Position Analysis

Short Term Liabilities: 9CO's short term assets (CA$506.4M) do not cover its short term liabilities (CA$623.7M).

Long Term Liabilities: 9CO's short term assets (CA$506.4M) do not cover its long term liabilities (CA$2.6B).


Debt to Equity History and Analysis

Debt Level: 9CO's debt to equity ratio (156.1%) is considered high.

Reducing Debt: 9CO's debt to equity ratio has increased from 67.6% to 156.1% over the past 5 years.


Balance Sheet


Cash Runway Analysis

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: Whilst unprofitable 9CO has sufficient cash runway for more than 3 years if it maintains its current positive free cash flow level.

Forecast Cash Runway: 9CO is unprofitable but has sufficient cash runway for more than 3 years, due to free cash flow being positive and growing by 15.4% per year.


Next Steps

Dividend

What is Corus Entertainment current dividend yield, its reliability and sustainability?

9.72%

Current Dividend Yield


Dividend Yield vs Market

Notable Dividend: 9CO's dividend (9.72%) is higher than the bottom 25% of dividend payers in the German market (1.25%).

High Dividend: 9CO's dividend (9.72%) is in the top 25% of dividend payers in the German market (3.82%)


Stability and Growth of Payments

Stable Dividend: 9CO's dividend payments have been volatile in the past 10 years.

Growing Dividend: 9CO's dividend payments have fallen over the past 10 years.


Current Payout to Shareholders

Dividend Coverage: 9CO is paying a dividend but the company is unprofitable.


Future Payout to Shareholders

Future Dividend Coverage: 9CO's dividends in 3 years are forecast to be well covered by earnings (33.1% payout ratio).


Next Steps

Management

How experienced are the management team and are they aligned to shareholders interests?

4.4yrs

Average management tenure


CEO

Doug Murphy (57 yo)

5.42yrs

Tenure

CA$4,777,838

Compensation

Mr. Douglas D. Murphy, also known as Doug, HBA, MBA has been the Chief Executive Officer and President of Corus Entertainment Inc. since March 30, 2015. Mr. Murphy served as the Chief Operating Officer and ...


CEO Compensation Analysis

Compensation vs Market: Doug's total compensation ($USD3.58M) is above average for companies of similar size in the German market ($USD1.06M).

Compensation vs Earnings: Doug's compensation has increased whilst the company is unprofitable.


Leadership Team

NamePositionTenureCompensationOwnership
Heather Shaw
Executive Chairman of the Board20.92yrsCA$1.42m1.62%
CA$ 5.1m
Douglas Murphy
President5.42yrsCA$4.78m0.10%
CA$ 332.1k
John Gossling
Executive VP & CFO4.08yrsCA$2.51m0.0072%
CA$ 22.9k
Troy Reeb
Executive Vice President of Broadcast Networksno dataCA$1.25m0.0078%
CA$ 24.9k
Gregory McLelland
Executive VP & Chief Revenue Officer4.42yrsCA$1.95m0.0099%
CA$ 31.4k
Shawn Kelly
Executive Vice President of Technology4.42yrsno data0.0063%
CA$ 20.2k
Julie Edwards
Vice President of Facilities & Administrationno datano datano data
Heidi Kucher
Director of Investor Relationsno datano datano data
Dale Hancocks
Executive VP & General Counselno datano data0.0039%
CA$ 12.5k
Cheryl Fullerton
Executive Vice President of People & Communications4.42yrsno data0.0062%
CA$ 19.7k
Dervla Kelly
Senior Vice President of Marketing & Social Digital Agencyno datano datano data
Colin Bohm
Executive Vice President of Content & Corporate Strategy4.92yrsno data0.015%
CA$ 47.4k

4.4yrs

Average Tenure

57yo

Average Age

Experienced Management: 9CO's management team is considered experienced (4.4 years average tenure).


Board Members

NamePositionTenureCompensationOwnership
Heather Shaw
Executive Chairman of the Board20.92yrsCA$1.42m1.62%
CA$ 5.1m
Douglas Murphy
President5.42yrsCA$4.78m0.10%
CA$ 332.1k
Michael D'Avella
Independent Director4.33yrsCA$83.13k0.034%
CA$ 106.8k
Michael Boychuk
Independent Director1.58yrsCA$69.38k0.00050%
CA$ 1.6k
Catherine Roozen
Independent Director9.17yrsCA$102.50kno data
Julie Shaw
Vice Chairman of the Board12.33yrsCA$95.63k0.71%
CA$ 2.3m
Fernand Bélisle
Independent Lead Director4.58yrsCA$90.00k0.0068%
CA$ 21.7k
Mark Hollinger
Independent Director6.08yrsCA$117.55k0.016%
CA$ 50.8k
Alex Carloss
Independent Director0.42yrno datano data
Sameer Deen
Independent Director0.42yrno datano data
Stephanie Coyles
Independent Director0.42yrno data0.0096%
CA$ 30.5k
Barry James
Independent Director6.58yrsCA$90.00k0.0080%
CA$ 25.3k

5.0yrs

Average Tenure

61yo

Average Age

Experienced Board: 9CO's board of directors are considered experienced (5 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: 9CO insiders have bought more shares than they have sold in the past 3 months.


Recent Insider Transactions

Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

Corus Entertainment Inc.'s company bio, employee growth, exchange listings and data sources


Key Information

  • Name: Corus Entertainment Inc.
  • Ticker: 9CO
  • Exchange: DB
  • Founded: 1998
  • Industry: Broadcasting
  • Sector: Media
  • Market Cap: CA$500.081m
  • Listing Market Cap: CA$318.077m
  • Shares outstanding: 208.37m
  • Website: https://www.corusent.com

Number of Employees


Location

  • Corus Entertainment Inc.
  • Corus Quay
  • 25 Dockside Drive
  • Toronto
  • Ontario
  • M5A 0B5
  • Canada

Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
CJR.BTSX (The Toronto Stock Exchange)YesClass B Non-Voting SharesCACADAug 1999
CJRE.FOTCPK (Pink Sheets LLC)YesClass B Non-Voting SharesUSUSDAug 1999
9CODB (Deutsche Boerse AG)YesClass B Non-Voting SharesDEEURAug 1999
0UR4LSE (London Stock Exchange)YesClass B Non-Voting SharesGBCADAug 1999

Biography

Corus Entertainment Inc., a media and content company, operates specialty and conventional television networks, and radio stations in Canada and internationally. It operates in two segments, Television and ...


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2020/08/04 21:20
End of Day Share Price2020/08/04 00:00
Earnings2020/05/31
Annual Earnings2019/08/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.