Next 15 Group plc

DB:8LS Stock Report

Market Cap: €403.8m

Next 15 Group Valuation

Is 8LS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 8LS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 8LS (€4.04) is trading below our estimate of fair value (€11.59)

Significantly Below Future Cash Flow Value: 8LS is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8LS?

Key metric: As 8LS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 8LS. This is calculated by dividing 8LS's market cap by their current earnings.
What is 8LS's PE Ratio?
PE Ratio22.2x
EarningsUK£15.88m
Market CapUK£352.23m

Price to Earnings Ratio vs Peers

How does 8LS's PE Ratio compare to its peers?

The above table shows the PE ratio for 8LS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average30.6x
M8G Verve Group
31.5x35.63%€356.2m
SAX Ströer SE KGaA
15.3x23.13%€1.9b
APM ad pepper media International
32.4x31.01%€67.5m
IFS Infas Holding
43.2xn/a€57.6m
8LS Next 15 Group
22.2x53.66%€352.2m

Price-To-Earnings vs Peers: 8LS is good value based on its Price-To-Earnings Ratio (22.2x) compared to the peer average (31x).


Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Earnings Ratio vs Industry

How does 8LS's PE Ratio compare vs other companies in the European Media Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
8LS 22.2xIndustry Avg. 15.1xNo. of Companies16PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 8LS is expensive based on its Price-To-Earnings Ratio (22.2x) compared to the European Media industry average (14.6x).


Price to Earnings Ratio vs Fair Ratio

What is 8LS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8LS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22.2x
Fair PE Ratio35.6x

Price-To-Earnings vs Fair Ratio: 8LS is good value based on its Price-To-Earnings Ratio (22.2x) compared to the estimated Fair Price-To-Earnings Ratio (35.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 8LS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€4.08
€5.53
+35.47%
10.23%€6.60€4.95n/a5
Jan ’27€3.48
€5.53
+58.83%
10.23%€6.60€4.95n/a5
Dec ’26€3.40
€5.53
+62.57%
10.23%€6.60€4.95n/a5
Nov ’26€4.64
€5.53
+19.12%
10.23%€6.60€4.95n/a5
Oct ’26€3.74
€5.25
+40.41%
16.51%€6.64€3.94n/a5
Sep ’26€3.02
€5.26
+74.23%
17.64%€6.70€3.80n/a5
Aug ’26€3.10
€5.26
+69.65%
17.64%€6.70€3.80n/a5
Jul ’26€2.92
€5.52
+88.95%
18.79%€6.76€3.83n/a5
Jun ’26€3.20
€6.35
+98.55%
17.02%€7.76€4.49n/a5
May ’26€2.94
€6.30
+114.41%
17.02%€7.70€4.46n/a5
Apr ’26€3.44
€8.19
+138.11%
12.19%€9.45€6.58n/a6
Mar ’26€3.62
€8.19
+126.27%
12.19%€9.45€6.58n/a6
Feb ’26€4.02
€8.19
+103.75%
12.19%€9.45€6.58n/a6
Jan ’26€4.58
€9.20
+100.92%
12.08%€10.59€7.50€3.486
Dec ’25€5.00
€9.20
+84.04%
12.08%€10.59€7.50€3.406
Nov ’25€4.72
€9.20
+94.96%
12.08%€10.59€7.50€4.646
Oct ’25€5.40
€9.20
+70.41%
12.08%€10.59€7.50€3.746
Sep ’25€9.90
€13.93
+40.72%
11.70%€17.23€11.88€3.026
Aug ’25€10.10
€13.93
+37.93%
11.70%€17.23€11.88€3.106
Jul ’25€9.20
€14.07
+52.94%
11.86%€17.12€11.81€2.926
Jun ’25€11.90
€13.82
+16.12%
11.53%€16.86€11.63€3.206
May ’25€10.40
€13.92
+33.85%
11.57%€16.91€11.67€2.946
Apr ’25€10.60
€13.74
+29.59%
12.87%€16.95€10.99€3.446
Mar ’25€10.50
€13.58
+29.33%
13.32%€16.96€11.00€3.626
Feb ’25€10.70
€13.51
+26.23%
14.61%€16.94€10.98€4.025
Jan ’25€9.10
€13.42
+47.43%
14.61%€16.83€10.91€4.585
€5.62
Fair Value
28.1% undervalued intrinsic discount
5
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/20 22:31
End of Day Share Price 2026/01/20 00:00
Earnings2025/07/31
Annual Earnings2025/01/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Next 15 Group plc is covered by 15 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
William LarwoodBerenberg
Ciaran DonnellyBerenberg
Iain DalyCanaccord Genuity